24301 Walden Center Dr, Bonita Springs, FL 34134
Two three-story Class A office buildings total 94,776 RSF, renovated in 2018–2019 and updated with modern systems and finishes.
Property Features for 24301 Walden Center Dr
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Colliers | Fort Myers
Investment Insights
Based on property information with market context.
Enhancements include a recent roof replacement, signage upgrades, LED lighting throughout, full renovation of twelve restrooms, new carpeting and paint, and extensive tenant improvement work. The campus is currently 83.42% occupied.
This offering is presented as a Core-Plus investment with defined near-term value-add through remaining lease-up and mark-to-market rent growth.
Key Highlights
- Walden Center in Bonita Springs features two 3‑story Class A office buildings totaling 94,776 RSF.
- Built in 1997 and renovated in 2018/2019 with substantial modernization and updated workplace finishes.
- Recent capital enhancements include roof replacement, signage upgrades, and LED lighting throughout.
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $2.37M | $24.96 |
| − Vacancy | −$194.0k | −$2.05 |
| EGI | $2.17M | $22.91 |
| − OpEx | −$542.9k | −$5.73 |
| NOI | $1.63M | $17.18 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 34134, FL
Market
Vacancy Rate% for Office in South region