Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2821 Ithica Dr Bismarck, ND 58503-1380

    • Hotels
    • 46,106 SF
    • 2.18 lot acres
    OFF-MARKET
    Value Estimations
    $2,945,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US56-0318009
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sierra Court Apartments / Apartment Complex

    Property Details for 2821 Ithica Dr

    Year built
    2015
    Lot size
    2.18 lot acres
    Property size
    46,106 SF
    Zone code
    RT
    Property type
    Hotels
    Property subtype
    Motels
    APN
    0568-002-001
    APU
    568002001

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,279,000
      Market price range: $887k - $4.36M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $2,580,000
      Current use
      RESTAURANT
      $4,200,000
      Change: +63% Conversion: Difficult
      MEDICAL BUILDING
      $3,995,000
      Change: +55% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $3,955,000
      Change: +54% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $3,850,000
      Change: +49% Conversion: Difficult
      WAREHOUSE, STORAGE
      $3,580,000
      Change: +39% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $3,320,000
      Change: +29% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bismarck
    County
    Burleigh
    State
    North Dakota
    Longitude
    -100.802
    Latitude
    46.8376
    CBSA code
    13900
    CBSA name
    BISMARCK, ND METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $61,559
    $203,100
    $2,076,600
    $2,279,700
    -
    $406,200
    $4,153,200
    $4,559,400

    Comparable in this City

    • Value Estimation
      $5,670,000
      50,104 SF

      3205 14th St

      HOTEL/MOTEL • 50,104 SF
      3205 14th St, Bismarck, ND 58503-0656
      View Details
    • Value Estimation
      $3,895,000
      69,470 SF

      3903 State St

      HOTEL/MOTEL • 69,470 SF
      3903 State St, Bismarck, ND 58503-2010
      View Details
    • Value Estimation
      $1,830,000
      29,665 SF

      1120 Century Ave

      HOTEL/MOTEL • 29,665 SF
      1120 Century Ave, Bismarck, ND 58503-0535
      View Details
    • Value Estimation
      $600,000
      39,432 SF

      929 Gtwy Ave

      HOTEL/MOTEL • 39,432 SF
      929 Gtwy Ave, Bismarck, ND 58503-0506
      View Details
    • Value Estimation
      $2,575,000
      45,203 SF

      3001 15th St

      HOTEL/MOTEL • 45,203 SF
      3001 15th St, Bismarck, ND 58503-0663
      View Details
    • Value Estimation
      $1,280,000
      8,713 SF

      2433 State St

      HOTEL/MOTEL • 8,713 SF
      2433 State St, Bismarck, ND 58503-0584
      View Details

    Similar Nearby for Sale

    • $1,375,272
      2.63 Acres

      North Bismarck Commercial Land

      Prime development land, high visibility.
      5951 Ridgedale St, Bismarck, ND 58503
      View Details
    • Contact for pricing
      1.95 Acres

      Bismarck Commercial Land Development

      Highway 83 lots near Costco; development ready.
      1232 Ridgedale Pl, Bismarck, ND 58503
      View Details
    • $3,235,734
      4.13 Acres

      Bismarck Development Land - 4.13 Acres

      Prime North Bismarck commercial land, ideal for development.
      4200 15Th St, Bismarck, ND 58503
      View Details
    • $1,700,000
      15.26 Acres

      Bismarck Industrial Land - 15 Acres

      Prime Bismarck industrial land, Hwy 83 access.
      0 19Th St, Bismarck, ND 58503
      View Details
    • $3,311,430

      Bismarck Commercial Land - Highway 83

      12.67 Acres, High-Traffic Location, Heavy Commercial Zoning
      US-83 Avenue, Bismarck, ND 58503
      View Details
    • Contact for pricing

      Bismarck Commercial Land - $24M

      High-visibility corner lot, prime location.
      100 Lasalle Dr, Bismarck, ND 58503
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      19,542 SF

      Prime Bismarck Office Space

      6,692 SF Class A Office Suite
      4719 Shelburne St, Bismarck, ND 58503
      View Details
    • $12 SF/Yr
      18,720 SF

      Versatile Industrial Building with Vehicle Bay

      18,720 SF industrial building featuring vehicle and cold storage.
      4127 State St, Bismarck, ND 58503
      View Details
    • Contact for pricing
      107,375 SF

      Bismarck Retail Center - For Lease

      107,375 SF, 11.48 Acres, Prime Location
      2625 State St, Bismarck, ND 58503
      View Details
    • $20 SF/Yr
      25,100 SF

      Skyline Way Medical Office Space

      Bismarck, ND medical office & restaurant space.
      1445 Skyline Way, Bismarck, ND 58503
      View Details
    • Contact for pricing
      118,483 SF

      Bismarck Commercial Land Opportunity

      3-Acre Commercial Lot, Bismarck, ND
      6941 Aurora St, Bismarck, ND 58503
      View Details
    • $14,535 /Mo
      9,181 SF

      Bismarck Office Space Available

      Northwest Bismarck office space featuring private offices and ample parking.
      230 W Century Ave, Bismarck, ND 58503
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2821 Ithica Dr
    Bismarck, ND 58503-1380
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.