Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2811 Campus Hl Dr Tampa, FL 33612-9213

    • Assisted living facilities
    • 47,358 SF
    • 6.32 lot acres
    OFF-MARKET
    Last Sale
    May 05, 2025
    Value Estimations
    $4,895,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0965726
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • RAFAEL AUGUSTO RONDON / Internist / Geriatrician
    • Excel Care Center / Nursing Home / Assisted Living Facility
    • Excel Rehab / Nursing Home / Rehabilitation Center

    Property Details for 2811 Campus Hl Dr

    Year built
    1995
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    6.32 lot acres
    Property size
    47,358 SF
    Zone code
    SPI-UC-1
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    U082819ZZZ000001300700
    APU
    U082819ZZZ000001300700

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $4,161,000
      Market price range: $1.06M - $5.66M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $7,605,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4277
    Latitude
    28.0592
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $118,992
    $3,382,595
    $3,504,405
    $6,887,000
    -
    $3,382,595
    $3,504,405
    $6,887,000

    Comparable in this City

    • Value Estimation
      $795,000
      26,781 SF

      1415 124th Ave

      HOMES (RETIRED, NURSING) • 26,781 SF
      1415 124th Ave, Tampa, FL 33612-5647
      View Details
    • Value Estimation
      $5,275,000
      43,083 SF

      12512 Bruce B Downs Blvd

      HOMES (RETIRED, NURSING) • 43,083 SF
      12512 Bruce B Downs Blvd, Tampa, FL 33612-9209
      View Details
    • Value Estimation by Request
      9,909 SF

      1908 131st Ave

      HOMES (RETIRED, NURSING) • 9,909 SF
      1908 131st Ave, Tampa, FL 33612-4690
      View Details
    • Value Estimation by Request
      2,483 SF

      9704 Blvd Boulevard

      HOMES (RETIRED, NURSING) • 2,483 SF
      9704 Blvd Boulevard, Tampa, FL 33612-7846
      View Details
    • Value Estimation
      $1,725,000
      13,696 SF

      11722 17th St

      HOMES (RETIRED, NURSING) • 13,696 SF
      11722 17th St, Tampa, FL 33612-5434
      View Details
    • Value Estimation
      $8,145,000
      50,028 SF

      518 Fletcher Ave

      HOMES (RETIRED, NURSING) • 50,028 SF
      518 Fletcher Ave, Tampa, FL 33612-3419
      View Details

    Similar Nearby for Sale

    • $550,000
      1.80 Acres

      Tampa Bay Land Opportunity

      1.8 acre double parcel in the heart of Tampa Bay.
      145 W Country Club Dr, Tampa, FL 33612
      View Details
    • $340,000
      0.32 Acres

      Tampa Land with High Visibility

      Two parcels on a busy thoroughfare with development options.
      1904-1906 W Busch Blvd, Tampa, FL 33612
      View Details
    • $775,000
      3,150 SF

      Tampa Office with Flexible Layout

      Professional office building in established Carrollwood location.
      9312 N Armenia Ave, Tampa, FL 33612
      View Details
    • $1,699,900
      5,220 SF

      Commercial Office Building For Sale

      Single-story commercial office building with ample parking and signage.
      2250 E Busch Blvd, Tampa, FL 33612
      View Details
    • $2,150,000
      11,848 SF

      Tampa Office Investment Opportunity

      High-visibility commercial property in Tampa's North Nebraska corridor.
      11213 N Nebraska Ave, Tampa, FL 33612
      View Details
    • $3,246,000
      11,804 SF

      Turnkey Tampa Income Portfolio

      Nine properties with immediate cash flow in Tampa, Florida.
      9502 Banyan Ave, Tampa, FL 33612
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      156,880 SF

      Floriland Office Center: Tampa, FL

      Prime Tampa Office Space: 22,419 - 122,648 SF
      9309 Florida Ave, Tampa, FL 33612
      View Details
    • Contact for pricing
      1,016 SF

      Retail Space in Tampa, FL

      Retail space available for lease in Tampa, Florida.
      1717 W Fletcher Ave, Tampa, FL 33612
      View Details
    • $62,500

      Versatile Commercial Space Available

      2,500 SF suite suitable for office or retail use.
      2313 W Linebaugh Ave, Tampa, FL 33612
      View Details
    • $30 SF/Yr
      25,000 SF

      Tampa Office Building For Lease

      Three-story, 75,000 SF office building in Northwest Tampa.
      10050 N Florida Ave, Tampa, FL 33612
      View Details
    • $46,800

      High-Visibility Commercial Space Available

      Adaptable commercial space with high visibility and accessibility.
      1010 E Busch Blvd, Tampa, FL 33612
      View Details
    • $10,011 /Mo
      4,792 SF

      High-Exposure Commercial Building Near Busch Gardens

      Two-story commercial building with high visibility and flexible configuration.
      3601 E Busch Blvd, Tampa, FL 33612
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2811 Campus Hl Dr
    Tampa, FL 33612-9213
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.