Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2805 25th St Tuscaloosa, AL 35401-5489

    • Residential income homes
    • 2,568 SF
    • 0.11 lot acres
    OFF-MARKET
    Last Sale
    Jan 19, 2022
    $95,200
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US03-0399433
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Home, new apartment / Apartment Building

    Property Details for 2805 25th St

    Year built
    1950
    Construction
    WOOD
    Lot size
    0.11 lot acres
    Property size
    2,568 SF
    Zone code
    R-3
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    31-08-27-3-024-002.000
    APU
    3108273024002000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tuscaloosa
    County
    Tuscaloosa
    State
    Alabama
    Longitude
    -87.5717
    Latitude
    33.1899
    CBSA code
    46220
    CBSA name
    TUSCALOOSA, AL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $981
    $880
    $18,160
    $19,040
    -
    $4,400
    $90,800
    $95,200

    Comparable in this City

    • Value Estimation by Request
      1,545 SF

      408 29th Pl

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,545 SF
      408 29th Pl, Tuscaloosa, AL 35401-7326
      View Details
    • Value Estimation by Request
      1,232 SF

      909 12th St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,232 SF
      909 12th St, Tuscaloosa, AL 35401-3193
      View Details
    • Value Estimation
      $790,000
      7,048 SF

      518 13th St

      APARTMENT HOUSE (UNDER 5 UNITS) • 7,048 SF
      518 13th St, Tuscaloosa, AL 35401
      View Details
    • Value Estimation
      $1,020,000
      10,914 SF

      919 Parkview Dr, Unit 921

      APARTMENT HOUSE (UNDER 5 UNITS) • 10,914 SF
      919 Parkview Dr, Tuscaloosa, AL 35401-3977
      View Details
    • Value Estimation by Request
      4,104 SF

      1205 Riverside Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,104 SF
      1205 Riverside Dr, Tuscaloosa, AL 35401-7901
      View Details
    • Value Estimation by Request
      5,124 SF

      1004 Riverside Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 5,124 SF
      1004 Riverside Dr, Tuscaloosa, AL 35401-1192
      View Details

    Similar Nearby for Sale

    • $5,280,000
      Pending

      Luxury Multifamily Property Near University

      Fully leased, purpose-built multifamily property near the University of Alabama.
      1506 8Th St, Tuscaloosa, AL 35401
      View Details
    • $2,150,000
      2,726 SF

      Spacious Condo in Historic Alston

      Renovated 3-bedroom condo near University of Alabama and downtown.
      601 Greensboro Ave, Tuscaloosa, AL 35401
      View Details
    • New
      $1,900,000
      1,792 SF

      Tuscaloosa Multifamily Portfolio Opportunity

      Portfolio of ten income-producing properties near the University of Alabama.
      2741 Sumner Pl, Tuscaloosa, AL 35401
      View Details
    • $219,900
      785 SF

      Downtown Tuscaloosa Condo Retail Space

      High-visibility office/retail condo, 785 sq ft.
      2531 University Blvd, Tuscaloosa, AL 35401
      View Details
    • $3,490,000
      38,592 SF

      Tuscaloosa Multifamily Apartment Community

      48-unit apartment community in central Tuscaloosa, Alabama.
      603 Hargrove Rd E, Tuscaloosa, AL 35401
      View Details
    • $214,900
      490 SF

      Condo Near Bryant-Denny Stadium

      Condo unit 0.4 miles from Bryant-Denny Stadium, Tuscaloosa, AL.
      1212 12Th St, Tuscaloosa, AL 35401
      View Details

    Similar Nearby for Lease

    • $10,250 /Mo
      11,919 SF

      Downtown Tuscaloosa Office and Warehouse

      Office and warehouse space near University of Alabama and downtown.
      1419 22Nd Ave, Tuscaloosa, AL 35401
      View Details
    • $2,458 /Mo
      1,639 SF

      Functional Office Space in Tuscaloosa

      Comfortable and functional office space with ample parking.
      514 Hargrove Rd, Tuscaloosa, AL 35401
      View Details
    • $2,750 /Mo
      3,225 SF

      Tuscaloosa Commercial Building For Lease

      3,225 SF commercial building near downtown Tuscaloosa available for lease.
      1220 Hargrove Rd, Tuscaloosa, AL 35401
      View Details
    • $15 SF/Yr
      4,400 SF

      Tuscaloosa Retail Space For Lease

      Prime Retail Location, High Visibility
      3127 Martin Luther King Blvd, Tuscaloosa, AL 35401
      View Details
    • $1,472 /Mo
      1,472 SF

      Functional Office Space in Tuscaloosa

      Move-in-ready office space with flexible layout and convenient parking.
      3801 Ml Crk Ln, Tuscaloosa, AL 35401
      View Details
    • $4,000 /Mo
      2,328 SF

      Tuscaloosa Office Building For Lease

      Centrally located office building near university and downtown Tuscaloosa.
      515 Hargrove Rd E, Tuscaloosa, AL 35401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2805 25th St
    Tuscaloosa, AL 35401-5489
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.