Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28 Paul Dr San Rafael, CA 94903-2045

    • Industrial properties
    • 6,720 SF
    • 0.34 lot acres
    OFF-MARKET
    Last Sale
    Feb 28, 2022
    $2,300,000
    Value Estimations
    $2,510,000
    Show details
    Cap Rate Potential
    3.1%
    Industrial properties
    Location Intelligence
    Property ID
    US09-2157725
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Industrial properties

    Property Details for 28 Paul Dr

    Year built
    1969
    Lot size
    0.34 lot acres
    Property size
    6,720 SF
    Property type
    Industrial properties
    APN
    155-151-06
    APU
    15515106

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,625,000
      ML approach
      $2,540,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,171,000
      Market price range: $1.11M - $2.61M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,705,000
      Current use
      COMMERCIAL (GENERAL)
      $2,240,000
      Change: +32% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Rafael
    County
    Marin
    State
    California
    Longitude
    -122.537
    Latitude
    38.0153
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $31,244
    $608,634
    $1,784,286
    $2,392,920
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $330,000
      1,999 SF

      4316 Redwood Hwy Ste, Unit 400

      INDUSTRIAL (GENERAL) • 1,999 SF
      4316 Redwood Hwy Ste, San Rafael, CA 94903-2149
      View Details
    • Value Estimation
      $470,000
      7,938 SF

      118 Carlos Dr

      INDUSTRIAL (GENERAL) • 7,938 SF
      118 Carlos Dr, San Rafael, CA 94903-2006
      View Details
    • Value Estimation
      $285,000
      1,639 SF

      4322 Redwood Hwy Ste, Unit 100

      INDUSTRIAL (GENERAL) • 1,639 SF
      4322 Redwood Hwy Ste, San Rafael, CA 94903-2153
      View Details
    • Value Estimation
      $320,000
      1,991 SF

      4328 Redwood Hwy Ste, Unit 100

      INDUSTRIAL (GENERAL) • 1,991 SF
      4328 Redwood Hwy Ste, San Rafael, CA 94903-2157
      View Details
    • Value Estimation
      $370,000
      2,446 SF

      4310 Redwood Hwy Ste, Unit 200

      INDUSTRIAL (GENERAL) • 2,446 SF
      4310 Redwood Hwy Ste, San Rafael, CA 94903-2145
      View Details
    • Value Estimation
      $1,600,000
      2,031 SF

      4330 Redwood Hwy Ste, Unit 300

      INDUSTRIAL (GENERAL) • 2,031 SF
      4330 Redwood Hwy Ste, San Rafael, CA 94903-2159
      View Details

    Similar Nearby for Sale

    • $9,999,999
      437.00 Acres

      Mt. Zion Ranch: 437 Acres

      Prime Marin County land, stunning views, abundant wildlife.
      5748 Lucas Valley Rd, Nicasio, CA 94903
      View Details
    • $3,325,000
      4,780 SF

      Restaurant Buildings with Patio and Parking

      Two restaurant buildings with outdoor seating and ample parking.
      621 Del Ganado Rd, San Rafael, CA 94903
      View Details
    • $2,000,000
      4,605 SF

      Freeway Facing Office Condominium

      Spectacularly improved office condominium in the prestigious Vineyard project.
      4304 Redwood Hwy, San Rafael, CA 94903
      View Details
    • $3,325,000
      4,780 SF

      Updated Corner Restaurant Opportunity

      Updated corner restaurant in neighborhood shopping center, San Rafael.
      655 Del Ganado Rd, San Rafael, CA 94903
      View Details
    • $1,395,000
      3,440 SF

      Renovated Office Building in San Rafael

      Fully renovated 3,440 SF office building in Northgate Industrial Park.
      54 Mark Dr, San Rafael, CA 94903
      View Details
    • $5,700,000
      8,589 SF

      Bank of America NNN Lease

      San Rafael, CA: Prime Retail Investment
      30 Smith Ranch Rd, San Rafael, CA 94903
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      310 SF

      San Rafael Office Space Available

      Office space available for rent in San Rafael, CA.
      950 Northgate Dr, San Rafael, CA 94903
      View Details
    • $42 SF/Yr
      1,785 SF

      Office Space with Fifth Floor Views

      Office space featuring private offices, conference room, and reception area.
      1050 Northgate Dr, San Rafael, CA 94903
      View Details
    • $2 SF/Yr
      4,738 SF

      North San Rafael Office Space

      Office space in Northgate Industrial Park with easy highway access.
      65 Mitchell Blvd, San Rafael, CA 94903
      View Details
    • $2 SF/Yr
      1,326 SF

      Retail Space with Modern Amenities

      Retail space featuring modern amenities, versatile floor plans, and ample parking.
      101 Smith Ranch Rd, San Rafael, CA 94903
      View Details
    • Contact for pricing
      1,736 SF

      First Floor Office Space Available

      First floor office space available for lease.
      1 Saint Vincents Dr, San Rafael, CA 94903
      View Details
    • Contact for pricing
      19,275 SF

      77 Mark Drive Executive Suites

      Marin County Office Space: 512-1536 sq ft.
      77 Mark Dr, San Rafael, CA 94903
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28 Paul Dr
    San Rafael, CA 94903-2045
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.