Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    28 Llanfair Rd Ardmore, PA 19003-2324

    • Apartment buildings
    • 7,920 SF
    • 0.32 lot acres
    OFF-MARKET
    Last Sale
    Jan 03, 2022
    $1,650,000
    Value Estimations
    $1,565,000
    Show details
    Cap Rate Potential
    6.3%
    Apartment buildings
    Location Intelligence
    Property ID
    US73-0137802
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 28 Llanfair Rd

    Year built
    1958
    Lot size
    0.32 lot acres
    Property size
    7,920 SF
    Zone code
    R7
    Property type
    Apartment buildings
    APN
    40-00-33144-00-8
    APU
    400033144008

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,710,000
      ML approach
      $1,740,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,635,000
      6.5%
      $1,510,000
      7%
      $1,400,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,251,000
      Market price range: $630k - $1.52M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,100,000
      Current use
      AUTO REPAIR, GARAGE
      $2,340,000
      Change: +113% Conversion: Difficult
      RETAIL STORES
      $2,135,000
      Change: +94% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $1,410,000
      Change: +28% Conversion: Moderate
      OFFICE BUILDING
      $1,295,000
      Change: +18% Conversion: Moderate
      MEDICAL BUILDING
      $1,250,000
      Change: +13% Conversion: Moderate
      RESTAURANT
      $1,110,000
      Change: +1% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,030,000
      Change: -6% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ardmore
    County
    Montgomery
    State
    Pennsylvania
    Longitude
    -75.2843
    Latitude
    40.0072
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $13,488
    $133,290
    $189,700
    $322,990
    -
    $133,290
    $189,700
    $322,990

    Comparable in this City

    • Value Estimation by Request
      11,082 SF

      23 Cricket Ave

      APARTMENT HOUSE (5+ UNITS) • 11,082 SF
      23 Cricket Ave, Ardmore, PA 19003-2202
      View Details
    • Value Estimation
      $430,000
      8,796 SF

      79 Cricket Ave

      APARTMENT HOUSE (5+ UNITS) • 8,796 SF
      79 Cricket Ave, Ardmore, PA 19003-2218
      View Details
    • Value Estimation
      $735,000
      21,837 SF

      101 Vly Rd

      APARTMENT HOUSE (5+ UNITS) • 21,837 SF
      101 Vly Rd, Ardmore, PA 19003-1512
      View Details
    • Value Estimation by Request
      14,400 SF

      53 Llanfair Rd

      APARTMENT HOUSE (5+ UNITS) • 14,400 SF
      53 Llanfair Rd, Ardmore, PA 19003-3344
      View Details
    • Value Estimation
      $630,000
      30,054 SF

      18 Montgomery Ave

      APARTMENT HOUSE (5+ UNITS) • 30,054 SF
      18 Montgomery Ave, Ardmore, PA 19003
      View Details
    • Value Estimation
      $425,000
      8,796 SF

      73 Cricket Ave

      APARTMENT HOUSE (5+ UNITS) • 8,796 SF
      73 Cricket Ave, Ardmore, PA 19003-2216
      View Details

    Similar Nearby for Sale

    • $850,000
      3,600 SF

      Ardmore Mixed-Use Investment Opportunity

      High-yield, multi-income Ardmore property.
      2738- County Line Rd, Ardmore, PA 19003
      View Details
    • $1,100,000
      0.10 Acres

      Prime Commercial Space in Ardmore

      Versatile 1800 sq ft commercial property in a vibrant area.
      58 Rittenhouse Pl, Ardmore, PA 19003
      View Details
    • $1,295,000
      3,056 SF

      Ardmore Mixed-Use Commercial Property

      Contractor's Office & Garage - Great Potential
      45 Holland Ave, Ardmore, PA 19003
      View Details
    • $1,100,000
      1,800 SF

      Ardmore Retail Space: Prime Location

      1800 sq ft Retail Space - High Visibility
      58 Rittenhouse Pl, Ardmore, PA 19003
      View Details
    • $625,000
      0.02 Acres

      46 Rittenhouse Pl, Ardmore, PA 19003

      Mixed-use properties • 0.02 Acres
      46 Rittenhouse Pl, Ardmore, PA 19003
      View Details
    • $1,250,000
      4,632 SF

      with the PLCB \""R\"" License included

      the total asking price is $1
      98 Cricket Ave, Ardmore, PA 19003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,000 SF

      Ardmore Retail Space: Lancaster Ave

      Prime Ardmore retail/office space, 2,000-4,000 SF.
      6 Lancaster Ave, Ardmore, PA 19003
      View Details
    • Contact for pricing
      5,100 SF

      Retail Space in Ardmore Center

      Retail space available in affluent Main Line market.
      169-195 W Lancaster Ave, Ardmore, PA 19003
      View Details
    • Contact for pricing
      3,742 SF

      Retail Space in Suburban Square

      Lifestyle center retail space in the heart of the Main Line.
      119 Coulter Ave, Ardmore, PA 19003
      View Details
    • $34 SF/Yr
      3,908 SF

      Main Line Office Space Available

      Office space for lease in the heart of Main Line.
      308 E Lancaster Ave, Ardmore, PA 19003
      View Details
    • $20 SF/Yr
      1,600 SF

      Office Space Near Train Station

      1,600 SF office space for lease near Ardmore train.
      9 Rittenhouse Pl, Ardmore, PA 19003
      View Details
    • Contact for pricing
      403,874 SF

      Ardmore Retail Center Investment

      Main Line Retail Space Available
      0 Montgomery Ave. & Anderson Ave, Ardmore, PA 19003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    28 Llanfair Rd
    Ardmore, PA 19003-2324
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.