Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2788 Wills Crk Rd Gadsden, AL 35904

    • Warehouses
    • 2,044 SF
    • 0.17 lot acres
    OFF-MARKET
    Value Estimations
    $190,000
    Show details
    Cap Rate Potential
    4.8%
    Warehouses
    Location Intelligence
    Property ID
    US03-2133590
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • PRO-CABINETS / Kitchen Remodeler
    • Fred Griffith / Home Builder
    • Restoration-Pro / Water Damage Restoration Service / Fire Damage Restoration Service

    Property Details for 2788 Wills Crk Rd

    Year built
    2001
    Lot size
    0.17 lot acres
    Property size
    2,044 SF
    Property type
    Warehouses
    APN
    15-04-18-0-001-077.006
    APU
    1504180001077006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $235,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $185,000
      6.5%
      $175,000
      7%
      $160,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $167,000
      Market price range: $58.7k - $168k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $265,000
      MEDICAL BUILDING
      $155,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gadsden
    County
    Etowah
    State
    Alabama
    Longitude
    -86.0522
    Latitude
    33.9957
    CBSA code
    23460
    CBSA name
    GADSDEN, AL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $384
    $760
    $9,900
    $10,660
    -
    $3,800
    $49,500
    $53,300

    Comparable in this City

    • Value Estimation
      $200,000
      2,125 SF

      2412 Forrest Ave

      WAREHOUSE, STORAGE • 2,125 SF
      2412 Forrest Ave, Gadsden, AL 35904
      View Details
    • Value Estimation
      $300,000
      4,115 SF

      2200 Industrial Ave

      WAREHOUSE, STORAGE • 4,115 SF
      2200 Industrial Ave, Gadsden, AL 35904
      View Details
    • Value Estimation
      $185,000
      1,800 SF

      1717 Roosevelt Ave

      WAREHOUSE, STORAGE • 1,800 SF
      1717 Roosevelt Ave, Gadsden, AL 35904-4848
      View Details
    • Value Estimation
      $170,000
      1,800 SF

      Gadsden, AL 35904

      WAREHOUSE, STORAGE • 1,800 SF
      Gadsden, AL 35904
      View Details
    • Value Estimation
      $310,000
      16,062 SF

      215 20th 4th St

      WAREHOUSE, STORAGE • 16,062 SF
      215 20th 4th St, Gadsden, AL 35904
      View Details
    • Value Estimation
      $295,000
      15,356 SF

      2404 Sansom Ave

      WAREHOUSE, STORAGE • 15,356 SF
      2404 Sansom Ave, Gadsden, AL 35904-1913
      View Details

    Similar Nearby for Sale

    • $549,900
      9,700 SF

      1229 Malone Street

      Distribution properties • 9,700 SF
      1229 Malone St, Gadsden, AL 35904
      View Details
    • $2,450,000
      35,000 SF

      125 Thomas Dr

      Distribution properties • 35,000 SF
      125 Thomas Dr, Gadsden, AL 35904
      View Details
    • $569,900
      2.00 Acres

      Gadsden Warehouse with Highway Visibility

      Office warehouse facility near Highway 431, I-59, and downtown.
      1229 Malone St, Gadsden, AL 35904
      View Details
    • $2,200,000
      5.60 Acres

      Gadsden, AL Commercial Land Development

      5.6 acres, prime Hwy 77 corner, high traffic.
      0 Brooke Ave, Gadsden, AL 35904
      View Details
    • $53,000
      0.49 Acres

      Cleared Lot Ready to Build

      Cleared 0.49 acre lot in prime neighborhood, ready to build.
      2733 Hilltop Cir, Gadsden, AL 35904
      View Details
    • $149,900
      0.06 Acres

      Historic Alabama City Commercial Space

      Located in the heart of Alabama City's historic commercial district.
      218 Wall St, Gadsden, AL 35904
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo

      Commercial Building with Roll-Up Doors

      Commercial building suitable for mechanic, detail shop, or light industrial.
      2816 Fields Ave, Gadsden, AL 35904
      View Details
    • $6 SF/Yr
      11,707 SF

      Gadsden Office Space for Lease

      11,707 sq ft, divisible office space
      3200 Meighan Blvd, Gadsden, AL 35904
      View Details
    • $12 SF/Yr
      43,000 SF

      Retail Space on Highway 77

      Retail spaces available in Gadsden's primary retail corridor.
      944-968 Gilbert Fry Rd, Gadsden, AL 35904
      View Details
    • Contact for pricing
      50,851 SF

      Gadsden Commons Retail Opportunity

      Prime Retail Land, Multiple Spaces Available
      1708 Grand Ave, Gadsden, AL 35904
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2788 Wills Crk Rd
    Gadsden, AL 35904
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.