New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,210,000
Flex space
2786 Walcutt Rd Hilliard, OH 43026-9209
Entity Owned
2-yr Hold
~
Est. High Equity
Property ID
US66-1418258
Property profile
Verified
Property type
Flex space
Use group
LIGHT INDUSTRIAL
Year built
2003
Total area
11,900 SF
Lot
4.57 ac (198,939 SF)
APN
560-189900
UPID
US66-1418258
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Novallier Safety Equipment Supplier Business To Business Service
-
3C Technology Solutions Computer & Electronic Repair
-
Capital City Complete Store Equipment Supplier Store
-
Tri-Dent Solutions IT Consulting Firm Data Center
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.58M
Blend (final)
Blend
$1.21M
Owner & transaction history
Psv Capital LLC · 2 yrs held
Psv Capital LLC
since 2024
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$2.0M
+105.1%
Neighborhood: shopping center
$2.0M
+104.0%
Medical building
$1.8M
+87.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Hilliard submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Hilliard submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Alternative Use
Use
Estimation
INDUSTRIAL (GENERAL)
$955,000
Current use
AUTO REPAIR, GARAGE
$1,960,000
Change: +105% · Conversion: Easy
NEIGHBORHOOD: SHOPPING CENTER
$1,950,000
Change: +104% · Conversion: Difficult
MEDICAL BUILDING
$1,790,000
Change: +87% · Conversion: Difficult
APARTMENT HOUSE (5+ UNITS)
$1,725,000
Change: +80% · Conversion: Difficult
RETAIL STORES
$1,485,000
Change: +55% · Conversion: Moderate
Blend value · Realmo final
$1.21M
Range $1.09M – $1.33M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$102 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$34,822
Tax year 2023
Assessed value
$480,490
Assessed 2023
Previous assessed
$480,490
+0.0% YoY
Effective rate
7.25%
On assessed value
Assessed land
$159,850
Assessed improvement
$320,640
Land market value
$456,700
Improvement market value
$916,100
Total market value
$1,372,800
Applied tax rate
560.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Flex space
Use group
LIGHT INDUSTRIAL
Status
Off-Market
Year built
2003
Heating
YES
Cooling
CENTRAL
Buildings
1
Stories
1
Total area
11,900 SF
Lot
4.57 ac (198,939 SF)
APN
560-189900
UPID
US66-1418258
Jurisdiction
FRANKLIN
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
INDUSTRIAL (GENERAL) Current
Est. value
$955,000
AUTO REPAIR, GARAGE
Est. value
$2.0M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$2.0M
MEDICAL BUILDING
Est. value
$1.8M
APARTMENT HOUSE (5+ UNITS)
Est. value
$1.7M
RETAIL STORES
Est. value
$1.5M
INDUSTRIAL (GENERAL) Current
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
MEDICAL BUILDING
APARTMENT HOUSE (5+ UNITS)
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
2003
Heating
YES
Cooling
Yes
Stories
1
Buildings
1
Lot
4.57 ac
Current owner
From public records · entity-resolved
Psv Capital LLC
Entity
Mailing address
2786 WALCUTT RD, HILLIARD, OH 43026-9209
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 30, 2024
—
Psv Capital LLC
Nicholas Vehsa
Quit Claim Deed
related
—
Sep 8, 2021
—
Psv Capital LLC
—
Deed
related
$445,000 · First Bank Of Central Ohio
May 17, 2021
—
City Of Columbus Ohio
Psv Capital LLC
Warranty Deed
—
Jul 30, 2015
$1,125,000
Psv Capital LLC
Konkus Properties Ltd
Limited Warranty Deed
$450,000 · Pnc Bank NA
Aug 20, 2003
—
Konkus Properties Ltd
—
Trustees Deed
related
$623,900 · Fifth Third Bank
Aug 6, 2003
—
Konkus Properties Ltd
Konkus,marc & Andrea L
Quit Claim Deed
related
—
Apr 7, 2003
$210,000
Marc Konkus
Otr
Grant Deed
—
Dec 23, 1997
$665,000
Pizzuti Equities INC
Otr
Grant Deed
related
—
—
—
Psv Capital LLC
—
Deed Of Trust
related
$562,500 · Pnc Bk
—
—
Psv Capital LLC
—
Deed Of Trust
related
$465,000 · Private Individual
—
—
Konkus Properties Ltd
—
Deed Of Trust
related
$39,312 · Fifth Third Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2786 Walcutt Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
