Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    27630 Llewellyn Rd Corvallis, OR 97333

    • Office Properties & Spaces
    • 6,651 SF
    • 4.39 lot acres
    For Sale
    View listing
    $3,600,000
    Last Sale
    Sep 22, 2023
    $1,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US71-0799259
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 27630 Llewellyn Rd

    Year built
    1994
    Lot size
    4.39 lot acres
    Property size
    6,651 SF
    Zone code
    EFU,AI
    Property type
    Office Properties & Spaces
    APN
    135030000900
    APU
    135030000900

    Description

    This exceptional 39,174 square foot industrial property in Corvallis, Oregon, offers a unique blend of executive office and warehouse space. Situated on a 4.29-acre lot with convenient Highway 99 frontage, this NNN-leased property features 25' & 18' ceiling heights, three dock-high doors, and ample space for various uses. Currently, a single tenant occupies approximately 10,000 square feet under a recently signed three-year lease, generating a monthly income of $6,437.50 plus NNN expenses. The property is zoned AI, making it ideal for agricultural processing, storage, manufacturing, or distribution. Available space ranges from 5,934 to 23,400 square feet, presenting a significant opportunity for expansion or additional tenants. The asking price is $3,850,000. This property represents a rare combination of location, size, and functionality in the heart of Oregon's Willamette Valley. The building's features include heavy power and both grade-level and dock-level access. The property's location in Benton County, Oregon, provides easy access to major transportation routes and a thriving agricultural community. This is a prime investment opportunity with strong potential for future growth and income generation. The property's address is 27630 Llewellyn Rd, Corvallis, OR 97333, and its APN is 135030000900.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,810,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,574,000
      Market price range: $678k - $1.57M
      AI Estimate
      $1,574,000
      Market price range: $678k - $1.57M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Corvallis
    County
    Benton
    State
    Oregon
    Longitude
    -123.274
    Latitude
    44.4758
    CBSA code
    18700
    CBSA name
    CORVALLIS, OR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $24,639
    $0.00
    $0.00
    $1,871,731
    -
    $128,123
    $3,297,760
    $3,425,883

    Comparable in this City

    • Value Estimation
      $2,655,000
      19,491 SF

      501 Madison Ave

      OFFICE (GENERAL) • 19,491 SF
      501 Madison Ave, Corvallis, OR 97333-4601
      View Details
    • Value Estimation
      $16,080,000
      67,923 SF

      4800 Research Way

      OFFICE (GENERAL) • 67,923 SF
      4800 Research Way, Corvallis, OR 97333-1099
      View Details
    • Value Estimation
      $9,075,000
      38,340 SF

      4077 Research Way

      OFFICE (GENERAL) • 38,340 SF
      4077 Research Way, Corvallis, OR 97333-1065
      View Details
    • Value Estimation by Request
      1,335 SF

      136 Washington Ave Ste, Unit 201

      OFFICE (GENERAL) • 1,335 SF
      136 Washington Ave Ste, Corvallis, OR 97333-4875
      View Details
    • Value Estimation by Request
      1,500 SF

      687 15th St

      OFFICE (GENERAL) • 1,500 SF
      687 15th St, Corvallis, OR 97333-4840
      View Details
    • Value Estimation
      $820,000
      4,141 SF

      104 2nd St

      OFFICE (GENERAL) • 4,141 SF
      104 2nd St, Corvallis, OR 97333-4716
      View Details

    Similar Nearby for Sale

    • $520,000
      0.16 Acres

      Corvallis Office Building - Great Investment

      Prime Corvallis location, 0.16-acre lot, $520,000.
      Corvallis, OR 97333
      View Details
    • $652,500
      2,072 SF

      Downtown Corvallis Multi-Tenant Office

      Multi-tenant office building in downtown Corvallis with parking.
      518 SW 3Rd St, Corvallis, OR 97333
      View Details
    • $695,000
      20,000 SF

      Downtown Corvallis Retail Gem

      20,000 SF Vacant Storefront, $695K
      334 2Nd St, Corvallis, OR 97333
      View Details
    • Contact for pricing

      Land in South Corvallis

      Land with proximity to commercial and residential areas.
      Corvallis, OR 97333
      View Details
    • $2,850,000

      Corvallis Land Parcels For Sale

      Three land parcels totaling 57 acres in Corvallis, Oregon.
      2000 SW Herbert Ave, Corvallis, OR 97333
      View Details
    • $2,000,000
      14,707 SF

      Mixed-Use Building in Corvallis Heart

      Mixed-use building in downtown Corvallis near OSU campus.
      300 SW 2Nd St, Corvallis, OR 97333
      View Details

    Similar Nearby for Lease

    • $2 SF/Yr
      60,118 SF

      Adaptable Workspace in Corvallis, Oregon

      Modern commercial space with amenities near Oregon State University campus.
      4238 SW Research Way, Corvallis, OR 97333
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space in Corvallis Center

      Neighborhood shopping center anchored by Safeway and BiMart.
      5216-5280 Philomath Blvd, Corvallis, OR 97333
      View Details
    • Contact for pricing
      1,020 SF

      Retail Space in Corvallis Center

      Retail space available in neighborhood shopping center near Oregon State.
      5010 SW Philomath Blvd, Corvallis, OR 97333
      View Details
    • Contact for pricing
      164,769 SF

      Sunset Shopping Center: Corvallis Retail

      Prime Corvallis retail space available. Multiple suites.
      1555 53Rd St, Corvallis, OR 97333
      View Details
    • $6 SF/Yr
      7,590 SF

      Downtown Corvallis Retail Space

      Prime 7,590 SF Retail/Office Building
      316 2Nd St, Corvallis, OR 97333
      View Details
    • $13 SF/Yr
      13,878 SF

      Eastgate Business Center: Flex Space

      Corvallis flex space, multiple suites available.
      33919 Eastgate Cir, Corvallis, OR 97333
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    27630 Llewellyn Rd
    Corvallis, OR 97333
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.