Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2702 Perkins Rd Memphis, TN 38118-2429

    • Drive through restaurants
    • 2,167 SF
    • 0.75 lot acres
    OFF-MARKET
    Last Sale
    Nov 07, 2024
    $2,146,368
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-0475283
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Taco Bell / Fast Food Restaurant / Burrito Restaurant

    Property Details for 2702 Perkins Rd

    Year built
    1996
    Lot size
    0.75 lot acres
    Property size
    2,167 SF
    Zone code
    CMU-3
    Property type
    Drive through restaurants
    APN
    074-001- - -00235
    APU
    7400100235

    Description

    This exceptional investment opportunity features a 2,200 sq ft Taco Bell in Memphis, TN, on a 0.75-acre lot with 29 parking spaces. The property boasts a strong 6.00% cap rate, a long-term absolute NNN lease with 13.2 years remaining and six 5-year options, and 10% rent bumps every 5 years. Built in 1991 and renovated in 2019, this fee-simple property generates a substantial NOI of $134,148. The tenant, a subsidiary of a highly successful restaurant group, ensures a stable income stream. The property benefits from high traffic counts on S Perkins Rd and proximity to major transportation hubs, including FedEx World Hub and Memphis International Airport. Surrounded by complementary businesses, this location offers excellent visibility and accessibility.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.9057
    Latitude
    35.0751
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,154
    $65,600
    $101,080
    $166,680
    -
    $164,000
    $252,700
    $416,700

    Comparable in this City

    • Value Estimation
      $130,000
      870 SF

      4202 Winchester Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 870 SF
      4202 Winchester Rd, Memphis, TN 38118-5054
      View Details
    • Value Estimation
      $1,990,000
      2,124 SF

      5305 Winchester Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,124 SF
      5305 Winchester Rd, Memphis, TN 38118-5580
      View Details
    • Value Estimation
      $205,000
      1,664 SF

      2841 Perkins Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,664 SF
      2841 Perkins Rd, Memphis, TN 38118-2432
      View Details
    • Value Estimation
      $240,000
      1,250 SF

      3285 Shelby Dr

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,250 SF
      3285 Shelby Dr, Memphis, TN 38118-7256
      View Details
    • Value Estimation
      $225,000
      1,180 SF

      4309 American Way

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,180 SF
      4309 American Way, Memphis, TN 38118-2901
      View Details
    • Value Estimation
      $310,000
      2,603 SF

      3565 Lamar Ave

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,603 SF
      3565 Lamar Ave, Memphis, TN 38118
      View Details

    Similar Nearby for Sale

    • $5,600,000
      33.17 Acres

      Memphis Industrial Campus: Redevelopment Opportunity

      33-Acre Campus, 3 Buildings, 1100+ Parking
      3796 Lamar Ave, Memphis, TN 38118
      View Details
    • $540,000
      7,457 SF

      Versatile Industrial Property For Sale

      Industrial property suitable for auto repair, warehouse, and retail.
      3230 Linda Dr, Memphis, TN 38118
      View Details
    • $450,000
      8,826 SF

      Prime Bank Building For Sale

      Commercial real estate investment opportunity in a great location.
      3920 Whitebrook Dr, Memphis, TN 38118
      View Details
    • $525,000
      2,640 SF

      Retail Building Ready for Laundromat

      Commercial building suitable for laundromat or other retail outlets.
      3745 Outland Rd, Memphis, TN 38118
      View Details
    • $500,000

      Versatile Commercial Property, Memphis

      Adaptable commercial building suitable for various business types.
      3614 S Perkins Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      124,000 SF

      Memphis Industrial Warehouse For Sale/Lease

      Large warehouse space, ideal for distribution.
      4013 Premier Ave, Memphis, TN 38118
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,139 SF

      Prime Memphis Retail Opportunity

      3,139 SF Free-Standing Building, High Traffic
      4700 Knight Arnold Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      1,126 SF

      Retail and Restaurant Spaces Available

      Retail and restaurant spaces for lease with high traffic counts.
      4609-4637 S Perkins Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      15,000 SF

      Retail Space Near Memphis Airport

      Retail spaces with high visibility near Memphis International Airport.
      3302-3325 Winchester Rd, Memphis, TN 38118
      View Details
    • $15 SF/Yr
      7,010 SF

      Memphis Airport Retail Space

      High-traffic location, 1,260 sq ft available
      3213 Mendenhall Rd, Memphis, TN 38118
      View Details
    • Contact for pricing
      17,220 SF

      Memphis Warehouse with Road Visibility

      17,220 SF warehouse with signage opportunity on Democrat Road.
      2899 Business Park Dr, Memphis, TN 38118
      View Details
    • Contact for pricing

      Retail Building For Sublease

      7,545 SF freestanding retail building on 0.87 acres.
      3632 Winplace Rd, Memphis, TN 38118
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2702 Perkins Rd
    Memphis, TN 38118-2429
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.