Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2701 Hemphill St Fort Worth, TX 76110
    Back to Search
    Property profile & analytics

    2701 Hemphill St, Fort Worth, TX 76110

    View on Map
    • Commercial real estate
    • 15,000 SF
    • 0.34 lot acres
    Off-Market
    Property ID
    US82-4673754
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Junk Car Boys - Cash For Cars / Auto Parts Store / Waste Management Facility
    • Fontaine Apartments / Apartment Building

    Property Details for 2701 Hemphill St

    Year built
    1961
    Lot size
    0.34 lot acres
    Property type
    Commercial real estate
    APN
    2812452

    Description

    This exceptional 20-unit apartment building, the Fontaine Apartments, presents a compelling value-add investment opportunity in the rapidly growing city of Fort Worth, Texas. Built in 1961 and situated on a 0.34-acre lot, this Class C property boasts 13,780 square feet of net rentable space across a two-story building. All 20 one-bedroom, one-bathroom units, each approximately 689 square feet, have undergone complete renovations. The property benefits from recent capital improvements including a roof replacement four years ago and a fresh exterior paint job in 2022. Currently operating at 85% occupancy, the Fontaine Apartments offer significant upside potential. Its prime location, less than a mile from I-35W and within a mile of Daggett Elementary and Middle School, provides exceptional accessibility. The property is also conveniently located near the trendy Magnolia Avenue, known for its vibrant atmosphere, and is approximately two miles from the Fort Worth Medical District, a major economic driver generating a $5.5 billion annual economic impact for Tarrant County. The surrounding neighborhood boasts a median income of $55,947 (CoStar data), further supporting the property's strong investment prospects. The Fontaine Apartments are offered free and clear of any existing debt. This turnkey property is ideally positioned to deliver strong returns for the discerning investor. The property's address is 2701 Hemphill St, Fort Worth, TX 76110. The total square footage is 15,000 square feet.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.33144883
    Latitude
    32.71314688

    Comparable in this City

    • Contact for pricing

      Mistletoe Heights Apartments For Sale

      8-unit Class C community in Mistletoe Heights historic district.
      1211 Jerome St, Fort Worth, TX 76110
      View Details
    • $299,900
      0.16 Acres

      Duplex Income Property Opportunity

      Two separate 2-bedroom units with individual utilities on one lot offer flexible rental income potential.
      2115 Hurley Ave, Fort Worth, TX 76110
      View Details
    • $1,780,000
      0.59 Acres

      Shovel-Ready Land Near TCU

      Fully entitled land approved for 10 duplex units near TCU.
      3126 Gordon Ave, Fort Worth, TX 76110
      View Details
    • New
      $550,000
      0.05 Acres

      Turnkey Fairmount Duplex with Porches

      Two self-contained units with private entries and furnished-rental setup, restored in 2018 for flexible owner-occupant or investor use.
      1409 W Wallen Ave, Fort Worth, TX 76110
      View Details
    • $455,000
      0.14 Acres

      Quadplex with Central HVAC Units

      Four-unit income property with central HVAC, laminate flooring, and shared off-street parking for steady rental appeal.
      1906 Grainger St, Fort Worth, TX 76110
      View Details
    • $640,000
      3,632 SF

      Fully Leased Triplex Investment

      Turn-key, fully leased triplex in Fort Worth offering steady in-place income near major employment and education hubs.
      2844 Travis Ave, Fort Worth, TX 76110
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Mistletoe Heights Apartments For Sale

      8-unit Class C community in Mistletoe Heights historic district.
      1211 Jerome St, Fort Worth, TX 76110
      View Details
    • $299,900
      0.16 Acres

      Duplex Income Property Opportunity

      Two separate 2-bedroom units with individual utilities on one lot offer flexible rental income potential.
      2115 Hurley Ave, Fort Worth, TX 76110
      View Details
    • $455,000
      0.14 Acres

      Quadplex with Central HVAC Units

      Four-unit income property with central HVAC, laminate flooring, and shared off-street parking for steady rental appeal.
      1906 Grainger St, Fort Worth, TX 76110
      View Details
    • $640,000
      3,632 SF

      Fully Leased Triplex Investment

      Turn-key, fully leased triplex in Fort Worth offering steady in-place income near major employment and education hubs.
      2844 Travis Ave, Fort Worth, TX 76110
      View Details
    • $420,000
      0.12 Acres

      Duplex Investment Property

      Four-bedroom duplex with privacy-fenced backyards and ample front parking, well-positioned near JPS Hospital.
      1909 May St, Fort Worth, TX 76110
      View Details
    • $1,295,000
      3,927 SF

      Duplex Investment Property

      Two well-maintained units with private entrances provide income potential and appeal to tenants near major Fort Worth destinations.
      2609 Mccart Ave, Fort Worth, TX 76110
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,935 SF

      W Berry Street Retail Space

      Retail space in renovated strip, near TCU and I-35.
      1801 W Berry St, Fort Worth, TX 76110
      View Details
    • Contact for pricing

      Retail and Restaurant Spaces Available

      Retail and restaurant spaces near TCU, Fort Worth Zoo.
      2418 Forest Park Blvd, Fort Worth, TX 76110
      View Details
    • Contact for pricing
      7,140 SF

      Industrial Space in Fort Worth

      7,140 SF industrial property available for rent.
      301 W Arlington Ave, Fort Worth, TX 76110
      View Details
    • Contact for pricing

      Commercial Property for Lease

      Commercial property available for lease.
      3579 Mccart Ave, Fort Worth, TX 76110
      View Details
    • Contact for pricing

      Retail Site on Hard Corner

      0.43 acre retail site with existing building for lease.
      2805 8Th Ave, Fort Worth, TX 76110
      View Details
    • Contact for pricing
      4,393 SF

      Retail Space Near TCU

      Retail space available near Texas Christian University in Fort Worth.
      2419 W Berry St, Fort Worth, TX 76110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2701 Hemphill St
    Fort Worth, TX 76110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2701 Hemphill St, Fort Worth, TX, 76110
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!