Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2665 Kingsgate Way Richland, WA 99354-5337

    • Apartment buildings
    • 5,906 SF
    • 14.60 lot acres
    OFF-MARKET
    Value Estimations
    $720,000
    Show details
    Cap Rate Potential
    9.8%
    Apartment buildings
    Location Intelligence
    Property ID
    US90-1831673
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Vicinity at Horn Rapids Apartments / Apartment Building / Apartment Complex

    Property Details for 2665 Kingsgate Way

    Year built
    2021
    Construction
    CONCRETE
    Lot size
    14.60 lot acres
    Property size
    5,906 SF
    Property type
    Apartment buildings
    APN
    128082013611001
    APU
    128082013611001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $465,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $760,000
      6.5%
      $700,000
      7%
      $650,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $994,000
      Market price range: $103k - $1.02M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Richland
    County
    Benton
    State
    Washington
    Longitude
    -119.318
    Latitude
    46.3284
    CBSA code
    28420
    CBSA name
    KENNEWICK-RICHLAND-PASCO, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $686,860
    $52,315,040
    $53,001,900
    -
    $686,860
    $52,315,040
    $53,001,900

    Comparable in this City

    • Value Estimation
      $3,620,000
      52,759 SF

      1851 Jadwin Ave

      APARTMENT HOUSE (5+ UNITS) • 52,759 SF
      1851 Jadwin Ave, Richland, WA 99354-2518
      View Details
    • Value Estimation by Request
      576 SF

      1621 George Washington Way

      APARTMENT HOUSE (5+ UNITS) • 576 SF
      1621 George Washington Way, Richland, WA 99354-2673
      View Details
    • Value Estimation by Request

      2360 Hood Ave

      APARTMENT HOUSE (5+ UNITS)
      2360 Hood Ave, Richland, WA 99354-1880
      View Details
    • Value Estimation
      $1,990,000
      29,592 SF

      160 Van Giesen St

      APARTMENT HOUSE (5+ UNITS) • 29,592 SF
      160 Van Giesen St, Richland, WA 99354-2674
      View Details
    • Value Estimation by Request
      1.24 Acres

      250 Battelle Blvd

      APARTMENT HOUSE (5+ UNITS) • 1.24 Acres
      250 Battelle Blvd, Richland, WA 99354-1886
      View Details
    • Value Estimation
      $1,905,000
      29,436 SF

      620 Battelle Blvd

      APARTMENT HOUSE (5+ UNITS) • 29,436 SF
      620 Battelle Blvd, Richland, WA 99354-1875
      View Details

    Similar Nearby for Sale

    • $490,000
      3,600 SF

      Updated Duplex in Richland

      Updated Richland duplex with income potential near Columbia River.
      607/ Torbett St, Richland, WA 99354
      View Details
    • New
      $579,000
      Pending

      Remodeled Richland Duplex with Furnishings

      Remodeled duplex in Richland, WA, with furnished unit and upgrades.
      1009-1011 Mcpherson Ave, Richland, WA 99354
      View Details
    • Contact for pricing
      1.82 Acres

      Prime Richland Office Building

      Newly remodeled, 20,530 sq ft office space.
      3170 George Washington Way, Richland, WA 99354
      View Details
    • $515,650

      North Richland Acreage Available

      1.48 acres of land in growing North Richland area.
      Kingsgate Way, Richland, WA 99354
      View Details
    • $1,200,000
      1.00 Acre

      Richland, WA Commercial Land

      Commercial land available in Richland, Washington.
      1946 Saint St, Richland, WA 99354
      View Details
    • $2,500,000
      4 SF

      Richland Mixed-Use Property Opportunity

      4.63 acres with residential, shop, and office spaces.
      2716 Van Giesen St, Richland, WA 99354
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,540 SF

      Functional Office Space in Richland

      Built-out office space with private offices, reception, and kitchenette.
      454 Stevens Dr, Richland, WA 99354
      View Details
    • $12 SF/Yr
      8,191 SF

      Fenced Yard with Office/Warehouse

      Office and warehouse space with a large fenced yard.
      2746 Kingsgate Way, Richland, WA 99354
      View Details
    • $14 SF/Yr
      3,831 SF

      Office and Showroom Space Available

      Office and showroom space for lease in Richland, Washington.
      2381 Robertson Dr, Richland, WA 99354
      View Details
    • $6,550 /Mo
      5,200 SF

      New Industrial Warehouse Suite Available

      Industrial warehouse suite for lease with fenced yard space.
      2511 Stevens Dr, Richland, WA 99354
      View Details
    • $15 SF/Yr
      3,840 SF

      Former Restaurant Space Available

      Restaurant and office spaces available for lease in Richland.
      800 Dalton St, Richland, WA 99354
      View Details
    • $17 SF/Yr
      1,400 SF

      New Retail/Office Space Available

      Brand new retail/office suites in rapidly growing business park.
      2385 Robertson Dr, Richland, WA 99354
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2665 Kingsgate Way
    Richland, WA 99354-5337
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.