Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2651 Westwood Dr Las Vegas, NV 89109-1117
    Back to Search
    Property profile & analytics

    2651 Westwood Dr, Las Vegas, NV 89109-1117

    View on Map
    • Motels
    • 22,540 SF
    • 0.89 lot acres
    Off-Market
    Last Sale Jul 11, 2022
    $4,050,000
    Property ID
    US62-1049221
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $4,050,000
    Show details
    Cap Rate Potential
    4.4%
    Motels
    Location Intelligence

    Current Use by Public Records

    • Motels

    Property Details for 2651 Westwood Dr

    Year built
    1979
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.89 lot acres
    Property type
    Motels
    APN
    162-09-102-006
    APU
    16209102006

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 14, 2026 — 2651 Westwood LLC — Deed · related $34.6M · Capital Funding
    Oct 31, 2022 — 2651 Westwood LLC — Deed · related $11.4M · Capital Funding
    Jul 11, 2022 $4,050,000 2651 Westwood LLC Springbrook Annex LLC Bargain And Sale Deed —
    Mar 7, 2022 $3,800,000 Edward Farajzadeh Happy Cock Holdings LLC Bargain And Sale Deed —
    Jul 1, 2016 $1,400,000 Happy Cock Holdings LLC Kedoshim 2016 LLC Grant Deed · related $700k · Kedoshim 2016 LLC
    May 11, 2016 $1,150,000 Kedoshim 2016 LLC 2010-1 Cre Nv-industrial LLC Grant Deed —
    Apr 30, 2015 $1,060,000 2010-1 Cre Nv Industrial LLC Nevada Title Co|ohdb LLC Trustees Deed —
    Mar 16, 2005 $2,400,000 Ohdb LLC Westwood Hotel LLC Grant Deed $3M · Valley Bank
    Dec 13, 2002 — Westwood Hotel LLC — Deed Of Trust · related $1.5M · Citizens Bank Oregon
    — — Ohdb LLC — Loan Modification · related $3M · 2010-1 Cre Venture LLC
    — — Ohdb LLC — Deed Of Trust · related $1.2M · Southern Nevada Energy Co LLC

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,945,000
      ML approach
      $4,160,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,890,000
      6.5%
      $2,670,000
      7%
      $2,480,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $4,393,000
      Market price range: $4.39M - $8.70M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $6,010,000
      Current use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Las Vegas
    County
    Clark
    State
    Nevada
    Longitude
    -115.172
    Latitude
    36.1419
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,828
    $215,600
    $424,607
    $640,207
    -
    $616,000
    $1,213,163
    $1,829,163

    Comparable in this City

    • Value Estimation by Request
      1.16 Acres

      4250 Koval Ln

      MOTEL
      4250 Koval Ln, Las Vegas, NV 89109-4568
      View Details
    • Value Estimation
      $3,045,000
      35,374 SF

      2601 Westwood Dr

      MOTEL
      2601 Westwood Dr, Las Vegas, NV 89109-1117
      View Details
    • Value Estimation
      $11,015,000
      113,952 SF

      3225 Paradise Rd

      MOTEL
      3225 Paradise Rd, Las Vegas, NV 89109-9039
      View Details
    • Value Estimation
      $4,810,000
      57,297 SF

      3045 Maryland Pkwy

      MOTEL
      3045 Maryland Pkwy, Las Vegas, NV 89109-2202
      View Details
    • Value Estimation
      $9,705,000
      11,033 SF

      3889 Las Vegas S Blvd

      MOTEL
      3889 Las Vegas S Blvd, Las Vegas, NV 89109-4310
      View Details
    • Value Estimation
      $1,675,000
      29,822 SF

      2830 Las Vegas S Blvd

      MOTEL
      2830 Las Vegas S Blvd, Las Vegas, NV 89109-1102
      View Details

    Similar Nearby for Sale

    • $380,000

      Las Vegas Country Club Vacant Lot

      Vacant lot in Las Vegas Country Club.
      793 Vegas Valley Dr, Las Vegas, NV 89109
      View Details
    • Contact for pricing

      Land Available on Las Vegas Boulevard

      Land for sale on the Las Vegas Strip.
      2955 South Las Vegas Blvd, Las Vegas, NV 89109
      View Details
    • $12,000,000

      Las Vegas Mixed-Use Development Opportunity

      3.61 acres near the Strip with mixed-use zoning.
      2753 S Highland Dr, Las Vegas, NV 89109
      View Details
    • $360,000
      0.10 Acres

      Las Vegas Vacant Land

      Vacant land in a private, gated Las Vegas community.
      777 Vegas Valley Dr, Las Vegas, NV 89109
      View Details
    • $426,000
      Pending

      Las Vegas Multifamily Property

      Multifamily property for sale in Las Vegas, Nevada.
      4650 Koval Ln, Las Vegas, NV 89109
      View Details
    • $380,000
      0.10 Acres

      Las Vegas Corner Lot

      Vacant corner lot in guard-gated Las Vegas community.
      793 Vegas Valley Dr, Las Vegas, NV 89109
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Upscale Retail Space in Venetian Resort

      Retail space available in the Grand Canal Shoppes mall.
      3325 S Las Vegas Blvd, Las Vegas, NV 89109
      View Details
    • $1.50 SF/Yr
      3,963 SF

      Medical Office Space Near Sunrise

      Prime medical office space adjacent to Sunrise Hospital.
      2870 South Maryland Pkwy, Las Vegas, NV 89109
      View Details
    • Contact for pricing
      6,080 SF

      Medical Office Space Near Hospital

      Move-in ready medical office space adjacent to Sunrise Hospital.
      3196 South Maryland Pkwy, Las Vegas, NV 89109
      View Details
    • Contact for pricing

      Premier Retail and Dining Destination

      Three-story retail and dining destination at a prime Las Vegas location.
      3717 S Las Vegas Blvd, Las Vegas, NV 89109
      View Details
    • Contact for pricing

      2700 S Las Vegas Blvd, Las Vegas, NV 89109

      Retail space
      2700 S Las Vegas Blvd, Las Vegas, NV 89109
      View Details
    • Contact for pricing

      Retail Space Near Convention Center

      Ground floor retail suites available near Las Vegas Convention Center.
      101 Convention Center Dr, Las Vegas, NV 89109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2651 Westwood Dr
    Las Vegas, NV 89109-1117
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2651 Westwood Dr, Las Vegas, NV, 89109
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!