Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    26295 Hilltop Dr Evergreen, CO 80439

    • Turn key restaurants
    • 7,514 SF
    • 0.30 lot acres
    OFF-MARKET
    Value Estimations
    $340,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0688048
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 26295 Hilltop Dr

    Year built
    1976
    Construction
    STEEL FRAME
    Lot size
    0.30 lot acres
    Property size
    7,514 SF
    Property type
    Turn key restaurants
    APN
    41-354-01-029
    APU
    4135401029

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $522,000
      Market price range: $522k - $1.60M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Evergreen
    County
    Jefferson
    State
    Colorado
    Longitude
    -105.3
    Latitude
    39.6571
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $27,850
    $45,338
    $244,432
    $289,770
    -
    $162,500
    $906,100
    $1,068,600

    Comparable in this City

    • Value Estimation
      $235,000
      3,330 SF

      25940 State Hwy 74

      RESTAURANT • 3,330 SF
      25940 State Hwy 74, Evergreen, CO 80439
      View Details
    • Value Estimation
      $260,000
      2,400 SF

      27883 Mdw Dr

      RESTAURANT • 2,400 SF
      27883 Mdw Dr, Evergreen, CO 80439-8329
      View Details
    • Value Estimation
      $285,000
      1,556 SF

      26220 State Hwy 74

      RESTAURANT • 1,556 SF
      26220 State Hwy 74, Evergreen, CO 80439
      View Details
    • Value Estimation
      $385,000
      4,194 SF

      27376 Spruce Ln

      RESTAURANT • 4,194 SF
      27376 Spruce Ln, Evergreen, CO 80439-5424
      View Details
    • Value Estimation
      $320,000
      2,700 SF

      28080 Douglas Park Rd

      RESTAURANT • 2,700 SF
      28080 Douglas Park Rd, Evergreen, CO 80439-8317
      View Details
    • Value Estimation by Request
      672 SF

      28035 Hwy 74

      RESTAURANT • 672 SF
      28035 Hwy 74, Evergreen, CO 80439-7554
      View Details

    Similar Nearby for Sale

    • $455,000
      2,016 SF

      Evergreen Business Condo with Licenses

      2,016 sq ft condo with cannabis licenses in Evergreen, CO.
      35715 Hwy 40, Evergreen, CO 80439
      View Details
    • $3,250,000
      8,194 SF

      Evergreen Retail Investment Opportunity

      Prime Evergreen location, 8,194 sq ft retail space
      27988 Knowles Rd, Evergreen, CO 80439
      View Details
    • $4,350,000
      23,000 SF

      Bergen Park Retail Investment

      Evergreen, CO: Thriving Entertainment Complex
      1204 Bergen Pkwy, Evergreen, CO 80439
      View Details
    • Contact for pricing

      Bergen Village Development Land

      Prime Evergreen, CO Residential Lot
      1246 Bergen Pkwy, Evergreen, CO 80439
      View Details
    • $5,985,000
      39,303 SF

      Evergreen Office Building For Sale

      Multi-tenant office building, high occupancy, prime location.
      32045 Castle Ct, Evergreen, CO 80439
      View Details
    • $625,000
      3,300 SF

      Evergreen Office/Warehouse Versatile Building

      3,300 SF building ideal for office or office warehouse use.
      35715 U.S Hwy 40, Evergreen, CO 80439
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      25,494 SF

      Evergreen Office Space for Lease

      Prime Evergreen location, multiple suites available.
      32156 Castle Ct, Evergreen, CO 80439
      View Details
    • $15 SF/Yr
      45,691 SF

      Center at Evergreen

      Neighborhood centers • 45,691 SF
      2922 Evergreen Pkwy, Evergreen, CO 80439
      View Details
    • Contact for pricing
      7,500 SF

      Bergen Park Retail Center: Evergreen, CO

      Prime Evergreen Retail Space Available
      1246 Bergen Pkwy, Evergreen, CO 80439
      View Details
    • $1,200 /Mo

      Evergreen Retail Space Available

      Retail space for lease in Evergreen, Colorado.
      28186 5Th St, Denver, CO 80439
      View Details
    • $12 SF/Yr
      7,635 SF

      Evergreen Office Space Available

      Versatile Evergreen office, high visibility
      4602 Plettner Ln, Evergreen, CO 80439
      View Details
    • Contact for pricing
      5,000 SF

      Bergen Park Retail Center Investment

      Evergreen, CO: 5,000 SF Retail Space
      1291 Bergen Pkwy, Evergreen, CO 80439
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    26295 Hilltop Dr
    Evergreen, CO 80439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.