Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2611 Walnut Hl Ln Dallas, TX 75229-5615

    • Hotels
    • 14,086 SF
    • 0.55 lot acres
    OFF-MARKET
    Value Estimations
    $585,000
    Show details
    Cap Rate Potential
    9.4%
    Hotels
    Location Intelligence
    Property ID
    US82-0757154
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Walnut Inn / Motel
    • The Plaza At Walnut Hill / Shopping Mall

    Property Details for 2611 Walnut Hl Ln

    Year built
    2001
    Construction
    FRAME
    Lot size
    0.55 lot acres
    Property size
    14,086 SF
    Zone code
    Z116
    Property type
    Hotels
    APN
    602158000000
    APU
    602158000000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $480,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $755,000
      6.5%
      $695,000
      7%
      $645,000

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $300,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.8898
    Latitude
    32.8816
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $31,326
    $192,800
    $1,172,300
    $1,365,100
    -
    $192,800
    $1,172,300
    $1,365,100

    Comparable in this City

    • Value Estimation
      $405,000
      12,786 SF

      2208 Royal Ln

      HOTEL • 12,786 SF
      2208 Royal Ln, Dallas, TX 75229-3309
      View Details
    • Value Estimation
      $960,000
      52,420 SF

      11069 Composite Dr

      HOTEL • 52,420 SF
      11069 Composite Dr, Dallas, TX 75229-4542
      View Details
    • Value Estimation
      $1,005,000
      63,690 SF

      2421 Walnut Hl Ln

      MOTEL • 63,690 SF
      2421 Walnut Hl Ln, Dallas, TX 75229-5601
      View Details
    • Value Estimation
      $615,000
      15,013 SF

      2615 Royal Ln

      MOTEL • 15,013 SF
      2615 Royal Ln, Dallas, TX 75229-3421
      View Details
    • Value Estimation by Request
      0.11 Acres

      10343 Webb Chapel Rd

      VACANT COMMERCIAL LAND • 0.11 Acres
      10343 Webb Chapel Rd, Dallas, TX 75229-5933
      View Details
    • Value Estimation by Request
      0.39 Acres

      10345 Webb Chapel Rd

      VACANT COMMERCIAL LAND • 0.39 Acres
      10345 Webb Chapel Rd, Dallas, TX 75229-5933
      View Details

    Similar Nearby for Sale

    • $2,128,777

      Dallas Commercial Land - 1.6 Acres

      Prime Dallas Land: I-35 & I-635 Access
      11590 Emerald St, Dallas, TX 75229
      View Details
    • $312,500
      1,250 SF

      Southwell Business Condo: Dallas

      Flex Space, High ROI, 100% Occupied
      11152 Morrison Ln, Dallas, TX 75229
      View Details
    • $2,725,000
      1.78 Acres

      Lobello Estates Land Opportunity

      1.78 acre corner lot in sought after Lobello Estates.
      10775 Netherland Dr, Dallas, TX 75229
      View Details
    • $2,225,000
      0.49 Acres

      Modern Dallas Commercial Facility

      Remodeled flex space with industrial and office components.
      10917 Indian Trl, Dallas, TX 75229
      View Details
    • $2,750,000
      13,050 SF

      Dallas Infill Industrial Opportunity

      Industrial property in Dallas infill location with high proforma upside.
      11166 Ables Ln, Dallas, TX 75229
      View Details
    • Contact for pricing

      Land with Freeway Visibility

      Commercial land with excellent freeway access and development potential.
      11590 Emerald St, Dallas, TX 75229
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      227,077 SF

      Westwood Business Park: Dallas Flex Space

      Dallas flex space, multiple suites available.
      1801 Royal Ln, Dallas, TX 75229
      View Details
    • Contact for pricing
      15,326 SF

      Dallas County Flex Space - 15,326 SF

      Prime Dallas County flex warehouse; 4,600 SF vacant.
      11359 Kline Dr, Dallas, TX 75229
      View Details
    • Contact for pricing
      3,227 SF

      Retail Space with Ample Parking

      End-cap retail space available for rent with ample parking.
      2900 Walnut Hill Ln, Dallas, TX 75229
      View Details
    • $10 SF/Yr
      23,700 SF

      Industrial Warehouse Space in Dallas

      23,700 SF warehouse space available for lease in Dallas.
      11243 Leo Ln, Dallas, TX 75229
      View Details
    • Contact for pricing
      2,236 SF

      Flex Space Available For Lease

      Flex space available for lease in Dallas, Texas.
      10290 Monroe Dr, Dallas, TX 75229
      View Details
    • Contact for pricing
      5,000 SF

      Versatile Flex Space with Yard

      5,000 SF flex space with storage yard and parking.
      11412-11416 Newkirk St, Dallas, TX 75229
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2611 Walnut Hl Ln
    Dallas, TX 75229-5615
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.