Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    2535 Willoughby Blvd Stuart, FL 34994-4733

    • Warehouses
    • 2,090 SF
    • 1.32 lot acres
    OFF-MARKET
    Value Estimations
    $235,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5134766
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 2535 Willoughby Blvd

    Year built
    1974
    Lot size
    1.32 lot acres
    Property size
    2,090 SF
    Property type
    Warehouses
    APN
    16-38-41-000-000-00321-2
    APU
    163841000000003212

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $225,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $365,000
      6.5%
      $335,000
      7%
      $310,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $340,000
      Market price range: $165k - $340k
      AI Estimate
      $221,000
      Market price range: $43.1k - $223k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stuart
    County
    Martin
    State
    Florida
    Longitude
    -80.2464
    Latitude
    27.1741
    CBSA code
    38940
    CBSA name
    PORT ST. LUCIE-FORT PIERCE, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,556
    $373,040
    $43,210
    $416,250
    -
    $373,040
    $43,210
    $416,250

    Comparable in this City

    • Value Estimation
      $480,000
      15,930 SF

      151 Flagler Ave

      STORAGE YARD, OPEN STORAGE • 15,930 SF
      151 Flagler Ave, Stuart, FL 34994-1149
      View Details
    • Value Estimation
      $605,000
      32,505 SF

      Stuart, FL 34994

      STORAGE YARD, OPEN STORAGE • 32,505 SF
      Stuart, FL 34994
      View Details
    • Value Estimation
      $660,000
      33,581 SF

      2820 Martin Sq Corporate Pkwy

      WAREHOUSE, STORAGE • 33,581 SF
      2820 Martin Sq Corporate Pkwy, Stuart, FL 34994-4915
      View Details
    • Value Estimation
      $170,000
      7,871 SF

      1217 Railroad Ave

      WAREHOUSE, STORAGE • 7,871 SF
      1217 Railroad Ave, Stuart, FL 34994-3443
      View Details
    • Value Estimation
      $215,000
      525 SF

      2675 Federal Hwy

      STORAGE YARD, OPEN STORAGE • 525 SF
      2675 Federal Hwy, Stuart, FL 34994-4534
      View Details
    • Value Estimation
      $5,480,000
      36,000 SF

      2700 Willoughby Blvd

      WAREHOUSE, STORAGE • 36,000 SF
      2700 Willoughby Blvd, Stuart, FL 34994-4700
      View Details

    Similar Nearby for Sale

    • $310,000
      6.46 Acres

      Warehouse/Office Space For Sale

      Warehouse/office space with drive-through bay and high ceilings.
      1501 SE Decker Ave, Stuart, FL 34994
      View Details
    • Contact for pricing
      2,932 SF

      Freestanding Building with Showroom Space

      Freestanding building featuring showroom and warehouse space for sale.
      508 Colorado Ave, Stuart, FL 34994
      View Details
    • $1,750,000
      7,503 SF

      Stuart Industrial Property with Fenced Yard

      7,503 SF industrial building with fenced yard in Stuart.
      1201 Railroad Ave, Stuart, FL 34994
      View Details
    • $549,000
      1,972 SF

      New Construction Warehouse Condos

      New construction warehouse condos for commercial use, delivery in months.
      920 SE Dixie Hwy, Stuart, FL 34994
      View Details
    • $480,000
      2,225 SF

      Stuart Industrial Condo Opportunity

      Two double units, prime US-1 location.
      1501 SE Decker Ave, Stuart, Florida 34994, Stuart, FL 34994
      View Details
    • $2,750,000
      0.37 Acres

      Stuart Industrial Building For Sale

      100% occupied industrial building with NNN lease near Downtown Stuart.
      1251 SE Dixie Cutoff Rd, Stuart, FL 34994
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      3,899 SF

      Dixie Highway Frontage Warehouse/Office

      Warehouse and office space with great Dixie Highway frontage.
      290 N Dixie Hwy, Stuart, FL 34994
      View Details
    • $2,000 /Mo
      1,800 SF

      Industrial Space with Office

      1,800 SF industrial space with office and warehouse.
      1205-1217 SE Dixie Cutoff Rd, Stuart, FL 34994
      View Details
    • $205,000
      1,700 SF

      Office Condo with Warehouse Space

      Office condo with warehouse, three offices, and private restroom.
      553-613 SE Central Pkwy, Stuart, FL 34994
      View Details
    • $20 SF/Yr
      151,246 SF

      Downtown Stuart Retail Center

      Newly renovated Publix-anchored plaza.
      728-894 Federal Hwy – Stuart, Stuart, FL 34994
      View Details
    • Contact for pricing

      Prime Stuart Commercial Land

      0.65-Acre Commercial Lot in Stuart, FL
      1850 Federal Hwy, Stuart, FL 34994
      View Details
    • $16 SF/Yr
      837 SF

      Retail Space on Colorado Avenue

      Highly visible retail space in a busy Stuart plaza.
      715-735 S Colorado Ave, Stuart, FL 34994
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2535 Willoughby Blvd
    Stuart, FL 34994-4733
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.