New search
Property profile & analytics
OFF-MARKET
Estimated value
$775,000
Medical Office Space
2535 Airport Fwy Irving, TX 75062-6018
Entity Owned
12-yr Hold
~
Est. High Equity
Property ID
US83-3832812
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
1991
Construction
TILT-UP CONCRETE
Total area
13,120 SF
Lot
2.59 ac (112,820 SF)
Zoning code
Z393
APN
322894800A0010000
UPID
US83-3832812
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Irving Regional Dialysis Center, LLC Medical Clinic
-
American Renal Associates - Irving Regional Dialysis Center Medical Clinic
-
Irving Regional Dialysis Center Medical Clinic
-
Innovative Renal Care Irving Dialysis Medical Clinic
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$540k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.01M
Blend (final)
Blend
$775k
Owner & transaction history
Irving-183 Liang LLC · 12 yrs held
Irving-183 Liang LLC
since 2014
7 recorded transactions
Zoning & alternative use
Z393 · Irving, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Irving submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Irving submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$540,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$775k
Range $698k – $853k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$59 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$43,124
Tax year 2023
Assessed value
$1,994,240
Assessed 2023
Previous assessed
$1,994,240
+0.0% YoY
Effective rate
2.16%
On assessed value
Assessed land
$789,710
Assessed improvement
$1,204,530
Land market value
$789,710
Improvement market value
$1,204,530
Total market value
$1,994,240
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
Off-Market
Year built
1991
Construction
TILT-UP CONCRETE
Heating
CENTRAL
Cooling
CENTRAL
Stories
1
Total area
13,120 SF
Lot
2.59 ac (112,820 SF)
Zoning code
Z393
APN
322894800A0010000
UPID
US83-3832812
Jurisdiction
DALLAS
Metro division
DALLAS-PLANO-IRVING, TX METROPOLITAN DIVISION
Zoning & alternative use
Z393 · Irving, TX
Zoning Z393 · permitted uses
Z393 · Irving, TX
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Irving. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1991
Construction
TILT-UP CONCRETE
Heating
CENTRAL
Cooling
Yes
Stories
1
Lot
2.59 ac
Current owner
From public records · entity-resolved
Irving-183 Liang LLC
Entity
Mailing address
PO BOX 112250, CARROLLTON, TX 75011-2250
Ownership since
2014
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 7, 2017
—
Irving-183 Liang LLC
—
Deed
related
$1,500,000 · Southwestern Nat'l Bk
Jan 29, 2014
—
Irving-183 Liang LLC
Prosper Bank
Grant Deed
$632,000 · Prosper Bank
Jan 2, 2013
$660,218
Prosper Bank
Giles,david B
Trustees Deed
related
—
Oct 23, 2006
—
Y & K Investment INC
Min Lan & Ying INC
Warranty Deed
$800,000 · Prosper Bank
Jan 5, 1999
—
Min Lan & Ying INC
First International Bank
Grant Deed
$700,000 · First International Bank
—
—
Y & K Investments INC
—
Deed Of Trust
related
$31,460 · Property Tax Solutions
—
—
Y & K Investments INC
—
Deed Of Trust
related
$31,460 · Property Tax Solutions
—
—
Y & K Investment INC
—
Deed Of Trust
related
$619,000 · North Texas Certified Dev Corp
—
—
Y & K Investment INC
—
Deed Of Trust
related
$37,247 · Moncor Tax Advisors INC
—
—
Irving-183 Liang LLC
—
Deed Of Trust
related
$1,500,000 · Southwestern Nat'l Bk
—
—
Y & K Investment INC
—
Deed Of Trust
related
$35,015 · Property Tax Solutions
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2535 Airport Fwy?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
