Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25110 Bernwood Dr, Unit 104 Bonita Springs, FL 34135-7813

    • Office buildings
    • 2,220 SF
    • 0.27 lot acres
    OFF-MARKET
    Value Estimations
    $565,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0155922
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • test / Training Center / Tutoring Service
    • Nick's Piano Showroom / (Bike/Boat/Book/etc) Store
    • Creative World School HQ / Daycare Center
    • Creative World School - Franchising Office / Daycare Center
    • United Home Care Services LLC / Home Health Care Service

    Property Details for 25110 Bernwood Dr

    Year built
    2004
    Lot size
    0.27 lot acres
    Property size
    2,220 SF
    Property type
    Office buildings
    APN
    22-47-25-B1-02100.00D0
    APU
    224725B10210000D0

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $680,000
      6.5%
      $625,000
      7%
      $580,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $505,000
      Market price range: $251k - $648k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $730,000
      Current use
      RETAIL STORES
      $910,000
      Change: +24% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $760,000
      Change: +4% Conversion: Difficult
      MEDICAL BUILDING
      $635,000
      Change: -13% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bonita Springs
    County
    Lee
    State
    Florida
    Longitude
    -81.8022
    Latitude
    26.3717
    CBSA code
    15980
    CBSA name
    CAPE CORAL-FORT MYERS, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,631
    $0.00
    $545,320
    $545,320
    -
    $0.00
    $545,320
    $545,320

    Comparable in this City

    • Value Estimation
      $2,155,000
      10,347 SF

      28291 Race Trak Rd

      OFFICE BUILDING (MULTI-STORY) • 10,347 SF
      28291 Race Trak Rd, Bonita Springs, FL 34135-6860
      View Details
    • Value Estimation
      $2,760,000
      10,465 SF

      8800 Terrene Ct

      OFFICE BUILDING (MULTI-STORY) • 10,465 SF
      8800 Terrene Ct, Bonita Springs, FL 34135-9530
      View Details
    • Value Estimation
      $1,860,000
      6,702 SF

      9101 Bonita Bch SE Rd

      OFFICE BUILDING (MULTI-STORY) • 6,702 SF
      9101 Bonita Bch SE Rd, Bonita Springs, FL 34135-4215
      View Details
    • Value Estimation
      $1,610,000
      6,531 SF

      9430 Bonita Bch SE Rd

      OFFICE BUILDING (MULTI-STORY) • 6,531 SF
      9430 Bonita Bch SE Rd, Bonita Springs, FL 34135-4503
      View Details
    • Value Estimation
      $3,080,000
      7,911 SF

      8000 Health Ctr Blvd, Unit 8300

      OFFICE BUILDING (MULTI-STORY) • 7,911 SF
      8000 Health Ctr Blvd, Estero, FL 34135-8175
      View Details
    • Value Estimation by Request
      790 SF

      26095 Milagro Ln

      OFFICE BUILDING (MULTI-STORY) • 790 SF
      26095 Milagro Ln, Bonita Springs, FL 34135-7892
      View Details

    Similar Nearby for Sale

    • $2,800,000
      9,800 SF

      Bonita Springs Warehouse/Office Building

      Warehouse/office building in Bonita Springs with upgrades and ample parking.
      28411 Race Track Rd, Bonita Springs, FL 34135
      View Details
    • $275,000

      Bonita Beach Road Condo

      First-floor condo with high visibility on Bonita Beach Road.
      10915 Bonita Beach Rd SE 115A, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      0.41 Acres

      Bonita Springs Showroom/Retail/Office/Warehouse

      Corner showroom/retail/office/warehouse in professionally managed commercial complex.
      28360 Old 41 Rd, Bonita Springs, FL 34135
      View Details
    • Contact for pricing

      Bonita Springs Remodeled Office Suite

      Remodeled office suite in a central Bonita Springs location.
      11680 Bonita Beach Rd SE 401, Bonita Springs, FL 34135
      View Details
    • $735,000

      Furnished Office in Bonita Springs

      Professional, fully furnished office space in a convenient location.
      25110 Bernwood Dr, Bonita Springs, FL 34135
      View Details
    • Contact for pricing

      Freestanding Building on Old US 41

      Freestanding building with visibility on Old US 41 Road.
      26274 Old 41 Rd, Bonita Springs, FL 34135
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      3,300 SF

      The Brooks Grand Plaza

      Office Properties & Spaces • 3,300 SF
      8000 Health Center Blvd, Bonita Springs, FL 34135
      View Details
    • $16 SF/Yr
      10,465 SF

      Bonita Springs Medical Office Space

      1-Story Medical Office Suite Available
      8800 Terrene Ct, Bonita Springs, FL 34135
      View Details
    • $28 SF/Yr
      1,323 SF

      Bonita Springs Retail/Office Space

      Retail or professional office space with prominent signage available for lease.
      11380 Bonita Beach Rd SE, Bonita Springs, FL 34135
      View Details
    • $19 SF/Yr
      23,251 SF

      Prime Frontage on US 41

      High-visibility retail and service space between Estero and Naples.
      27180 Bay Landing Dr, Bonita Springs, FL 34135
      View Details
    • $3,200 /Mo
      3,000 SF

      Renovated Office Space For Rent

      Renovated office space with modern amenities and convenient location.
      26649 Dublin Woods Cir, Bonita Springs, FL 34135
      View Details
    • Contact for pricing
      3,260 SF

      Bonita Springs Former Bank Branch

      Office space available in a former bank branch.
      12851 Bonita Beach Rd SE, Bonita Springs, FL 34135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25110 Bernwood Dr, Unit 104
    Bonita Springs, FL 34135-7813
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.