Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    251 Narcissus Ave West Palm Beach, FL 33401-5568

    • Hotels
    • 146,746 SF
    • 0.57 lot acres
    OFF-MARKET
    Last Sale
    Oct 07, 2021
    $106,400,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-0034952
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Ben, Autograph Collection / Business To Business Service / Wedding Venue
    • Spruzzo / Bar / Restaurant
    • Proper Grit / Bar / Restaurant

    Property Details for 251 Narcissus Ave

    Year built
    2020
    Construction
    STEEL FRAME
    Lot size
    0.57 lot acres
    Property size
    146,746 SF
    Zone code
    FWD-5
    Property type
    Hotels
    APN
    74-43-43-22-46-002-0000
    APU
    74434322460020000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Palm Beach
    County
    Palm Beach
    State
    Florida
    Longitude
    -80.0508
    Latitude
    26.7148
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,385,217
    $29,210,800
    $32,592,862
    $61,803,662
    -
    $29,210,800
    $32,592,862
    $61,803,662

    Comparable in this City

    • Value Estimation
      $1,630,000
      16,448 SF

      1535 Centrepark N Dr

      HOTEL/MOTEL • 16,448 SF
      1535 Centrepark N Dr, West Palm Beach, FL 33401-7414
      View Details
    • Value Estimation
      $19,840,000
      62,628 SF

      1800 Centrepark E Dr

      HOTEL • 62,628 SF
      1800 Centrepark E Dr, West Palm Beach, FL 33401-7417
      View Details
    • Value Estimation
      $5,380,000
      85,506 SF

      301 Lamberton Dr

      HOTEL • 85,506 SF
      301 Lamberton Dr, West Palm Beach, FL 33401-4851
      View Details
    • Value Estimation
      $11,515,000
      177,646 SF

      1001 Okeechobee Blvd

      HOTEL • 177,646 SF
      1001 Okeechobee Blvd, West Palm Beach, FL 33401-6214
      View Details
    • Value Estimation
      $19,810,000
      310,506 SF

      600 Okeechobee Blvd

      HOTEL • 310,506 SF
      600 Okeechobee Blvd, West Palm Beach, FL 33401-6322
      View Details
    • Value Estimation
      $1,715,000
      15,932 SF

      1800 Palm Bch Lks Blvd

      HOTEL/MOTEL • 15,932 SF
      1800 Palm Bch Lks Blvd, West Palm Beach, FL 33401-2023
      View Details

    Similar Nearby for Sale

    • $6,250,000

      Historic West Palm Beach Estate

      Mediterranean Revival estate in Grandview Heights Historic District.
      1608 Lake Ave, West Palm Beach, FL 33401
      View Details
    • $5,895,000

      West Palm Beach Mixed-Use Gem

      Prime location, high potential, $5.895M
      433 Flamingo Dr, West Palm Beach, FL 33401
      View Details
    • $779,500
      2,424 SF

      Palm Beach Lakes Apartments: Value-Add Multifamily

      West Palm Beach, FL income property, 5 units
      921 14Th St, West Palm Beach, FL 33401
      View Details
    • $75,000

      Established Salon Near Palm Beach Outlets

      Thriving salon with loyal clientele near Palm Beach Outlets.
      1657 Forum Pl, West Palm Beach, FL 33401
      View Details
    • $888,888

      Renovated Duplex in Mercer Park

      Six-bedroom duplex, renovated in 2022, suitable for investment or living.
      1332 Longwood St, West Palm Beach, FL 33401
      View Details
    • $1,395,000

      Renovated Cottage-Style Multifamily Duplex

      Turnkey duplex in Downtown WPB, ideal for homeowners or investors.
      2135 Dock St, West Palm Beach, FL 33401
      View Details

    Similar Nearby for Lease

    • $49 SF/Yr
      1,821 SF

      Downtown West Palm Beach Retail Space

      Prime 1821 sq ft Retail Condo
      277 Evernia St, West Palm Beach, FL 33401
      View Details
    • $18 SF/Yr
      42,825 SF

      Retail Space Near Century Village

      Retail property with high visibility and ample parking available for rent.
      6046-6076 Okeechobee Blvd, West Palm Beach, FL 33401
      View Details
    • $85 SF/Yr
      12,342 SF

      Class A Office Space

      Class A office space for rent in West Palm Beach.
      525 Okeechobee Blvd, West Palm Beach, FL 33401
      View Details
    • $38 SF/Yr
      850 SF

      West Palm Beach Flex Space

      Flex space available for rent in West Palm Beach.
      1109 Okeechobee Rd, West Palm Beach, FL 33401
      View Details
    • Contact for pricing

      Retail Space in Palm Beach

      Prime retail space with high visibility and foot traffic.
      West Palm Beach, FL 33401
      View Details
    • $23 SF/Yr
      4,879 SF

      West Palm Beach Office Space

      Office space available for lease in West Palm Beach.
      1401 Forum Way, West Palm Beach, FL 33401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    251 Narcissus Ave
    West Palm Beach, FL 33401-5568
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.