Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2504 Washington St Waukegan, IL 60085-4983
    Property profile & analytics

    2504 Washington St Waukegan, IL 60085-4983

    View on Map
    • Office buildings
    • 46,753 SF
    • 0.70 lot acres
    Off-Market
    Last Sale Jun 29, 2025
    $1,600,000
    Property ID
    US28-2310763
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,675,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Small Business Exchange, LLC / Business Management Consultant
    • Sellers Insurance & Financial / Insurance Agency
    • Dr. Guillermo Arizona, DDS / Dental Office
    • Dr. Georgia A. Williams, DDS / Dental Office
    • Waukegan Dental Wellness / Dental Office

    Property Details for 2504 Washington St

    Year built
    1965
    Construction
    FRAME
    Lot size
    0.70 lot acres
    Property size
    46,753 SF
    Property type
    Office buildings
    APN
    08-20-300-003
    APU
    820300003

    Description

    This exceptional investment opportunity presents a six-story, Class B office building situated at 2504 Washington Street in Waukegan, Illinois. Boasting 46,753 square feet on a 0.7-acre lot, this multi-tenant property offers 28,796 square feet of rentable space, divided into 44 individual office suites. Constructed in 1970, the building enjoys a high occupancy rate, strategically positioned near Lake Behavioral Hospital, attracting a strong tenant base of medical professionals and a diverse range of service providers. This prime location ensures consistent demand and strong rental income potential. The building is currently available for purchase individually, or as part of a larger two-building portfolio that includes a separate property located in Lake Bluff, Illinois. Financial details are available upon request. This presents a compelling opportunity for investors seeking a stable, high-yield commercial real estate asset in a thriving market. The property's size, location, and existing tenant base make it an attractive investment for both individual and portfolio buyers. Detailed financial statements and tenant information are available to qualified buyers. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,693,000
      Market price range: $1.69M - $4.03M
      AI Estimate
      $1,807,000
      Market price range: $1.76M - $4.58M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waukegan
    County
    Lake
    State
    Illinois
    Longitude
    -87.8652
    Latitude
    42.3599
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $33,538
    $58,781
    $453,390
    $512,171
    -
    $176,361
    $1,360,306
    $1,536,667

    Comparable in this City

    • Value Estimation by Request
      10,192 SF

      2728 Grand Ave

      OFFICE BUILDING • 10,192 SF
      2728 Grand Ave, Waukegan, IL 60085-2407
      View Details
    • Value Estimation by Request
      3,000 SF

      333 Grn Bay Rd

      OFFICE BUILDING • 3,000 SF
      333 Grn Bay Rd, Waukegan, IL 60085-4859
      View Details
    • Value Estimation by Request
      3,183 SF

      409 Grand Ave

      OFFICE BUILDING • 3,183 SF
      409 Grand Ave, Waukegan, IL 60085-4226
      View Details
    • Value Estimation by Request
      5,661 SF

      321 Grand Ave

      OFFICE BUILDING • 5,661 SF
      321 Grand Ave, Waukegan, IL 60085-4224
      View Details
    • Value Estimation
      $770,000
      22,977 SF

      1220 Grand Ave

      OFFICE BUILDING • 22,977 SF
      1220 Grand Ave, Waukegan, IL 60085-3716
      View Details
    • Value Estimation by Request
      2,000 SF

      842 Grn Bay Rd

      OFFICE BUILDING • 2,000 SF
      842 Grn Bay Rd, Waukegan, IL 60085-7076
      View Details

    Similar Nearby for Sale

    • $750,000
      0.19 Acres

      Waukegan Office Building For Sale

      Well-maintained office building in prime location, ideal for investors.
      222 N County St, Waukegan, IL 60085
      View Details
    • Contact for pricing
      2,064 SF

      Restored Victorian Building in Waukegan

      Restored Victorian building suitable for office or live/work space.
      132 N West St, Waukegan, IL 60085
      View Details
    • $275,000

      Waukegan Office Property For Sale

      Office property near Lake County courthouse and downtown Waukegan.
      208 N West St, Waukegan, IL 60085
      View Details
    • $469,975
      0.04 Acres

      Downtown Waukegan Office Building

      Three-story office building in downtown Waukegan near Lake Michigan.
      5 S County St, Waukegan, IL 60085
      View Details
    • $349,900
      0.18 Acres

      Waukegan Commercial Building For Sale

      B-5 commercial building in downtown Waukegan, ideal for investors.
      319 N County St, Waukegan, IL 60085
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr

      Functional Office Space Available Now

      Move-in ready office suite in Waukegan Business Center.
      415 Washington St, Waukegan, IL 60085
      View Details
    • $15 SF/Yr

      Waukegan Business Center Office Space

      450 SF office space in Waukegan Business Center.
      415 Washington St, Waukegan, IL 60085
      View Details
    • $1.00 SF/Yr

      Waukegan Office/Flex Space Available

      4,131 SF office/flex space ready to customize.
      415 Washington St, Waukegan, IL 60085
      View Details
    • $18 SF/Yr

      Move-In Ready Office Space

      3,761 SF office suite with private entrance and multiple offices.
      415 Washington St, Waukegan, IL 60085
      View Details
    • $13 SF/Yr

      Premium Office Space in Waukegan

      Premium office space in downtown Waukegan, across from the courthouse.
      415 Washington St, Waukegan, IL 60085
      View Details
    • $13 SF/Yr

      Waukegan Office/Flex Space Available

      1,751 SF office/flex space ready to be tailored.
      415 Washington St, Waukegan, IL 60085
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2504 Washington St
    Waukegan, IL 60085-4983
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2504 Washington St, Waukegan, IL, 60085
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!