Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2504 M Rd, Unit 2606 Edinburg, TX 78542-4903

    • Apartment buildings
    • 8,400 SF
    • 0.90 lot acres
    OFF-MARKET
    Last Sale
    Feb 29, 2024
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3889524
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 2504 M Rd

    Year built
    2003
    Lot size
    0.90 lot acres
    Property size
    8,400 SF
    Property type
    Apartment buildings
    APN
    T2100-00-248-0012-01
    APU
    T210000248001201

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edinburg
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.1337
    Latitude
    26.3232
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $13,595
    $56,850
    $465,213
    $522,063
    -
    $56,850
    $465,213
    $522,063

    Comparable in this City

    • Value Estimation by Request
      3,472 SF

      2114 Taxco Ct

      Multifamily properties • 3,472 SF
      2114 Taxco Ct, Edinburg, TX 78542
      View Details
    • Value Estimation by Request
      3,860 SF

      3308 Whetstone Ave

      Multifamily properties • 3,860 SF
      3308 Whetstone Ave, Edinburg, TX 78542
      View Details
    • Value Estimation by Request

      2504-2606 M Rd

      Multifamily properties
      2504-2606 M Rd, Edinburg, TX 78542
      View Details
    • Value Estimation by Request

      4813 Haven Ln

      Multifamily properties
      4813 Haven Ln, Edinburg, TX 78542
      View Details
    • Value Estimation by Request

      402 34Th St

      Multifamily properties
      402 34Th St, Edinburg, TX 78542
      View Details
    • Value Estimation by Request
      42.00 Acres

      State Highway 107

      Multifamily properties • 42.00 Acres
      0 State Highway 107, Edinburg, TX 78542
      View Details

    Similar Nearby for Sale

    • $279,900

      Edinburg Triplex: Prime Investment

      Three-unit apartment building, excellent location.
      3417 Kenyon Rd, Edinburg, TX 78542
      View Details
    • $529,900

      Edinburg Multifamily Investment

      Four-unit apartment building, high income.
      3106 Sabercat Ave, Edinburg, TX 78542
      View Details
    • $499,999
      3,422 SF

      Edinburg TX Multifamily Investment

      Fourplex, High Cash Flow, Prime Location
      2206 Taxco Ct, Edinburg, TX 78542
      View Details
    • $470,000
      3,472 SF

      Edinburg 4-Plex Investment Opportunity

      Four-unit apartment building, excellent location.
      2114 Taxco Ct, Edinburg, TX 78542
      View Details
    • $675,000
      1.00 Acre

      Edinburg Multifamily Investment Opportunity

      Ten-unit apartment complex, newly remodeled.
      7504 Us Hwy 281 Hwy, Edinburg, TX 78542
      View Details
    • New
      $450,000
      8,375 SF

      Remodeled Apartment Complex Investment

      Newly remodeled 10-unit apartment complex in Edinburg, Texas.
      7504 Us Highway 281, Edinburg, TX 78542
      View Details

    Similar Nearby for Lease

    • $340 /Mo

      Orange Grove RV and Mobile

      RV and mobile home resort with a friendly atmosphere.
      5005 E State Highway 107, Edinburg, TX 78542
      View Details
    • $500 /Mo

      RV and Mobile Home Resort

      RV and mobile home resort with orange trees and amenities.
      5005 E State Highway 107, Edinburg, TX 78542
      View Details
    • $16 SF/Yr
      2,520 SF

      Edinburg Executive Office Space

      Prime Edinburg Office, 2,520 sq ft
      2604 Richardson Rd, Edinburg, TX 78542
      View Details
    • $20 SF/Yr
      1,110 SF

      Prime Commercial Land, South Side

      High-traffic location, excellent visibility, 42,322 sq ft lot.
      4518 Raul Longoria Rd, Edinburg, TX 78542
      View Details
    • $2,025 /Mo
      1,125 SF

      New Commercial Space in Edinburg

      Brand-new commercial space with high visibility and endless potential.
      2205 S Alamo Rd, Edinburg, TX 78542
      View Details
    • $4,375 /Mo
      4,375 SF

      Edinburg Commercial Property For Rent

      Versatile warehouse and office space near Hwy 107 in Edinburg.
      7207 E Curry Rd, Edinburg, TX 78542
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2504 M Rd, Unit 2606
    Edinburg, TX 78542-4903
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.