Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 Whitney Ferguson Rd Vernon, CT 06066-5029

    • Office buildings
    • 800 SF
    • 3.38 lot acres
    OFF-MARKET
    Last Sale
    Jul 12, 2023
    $175,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US15-1038824
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • First Student Inc / School Bus Service

    Property Details for 25 Whitney Ferguson Rd

    Year built
    1990
    Construction
    FRAME
    Lot size
    3.38 lot acres
    Property size
    800 SF
    Zone code
    SED
    Property type
    Office buildings
    APN
    VERN M:27 B:017A L:00002
    APU
    VERNM27B017AL00002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vernon
    County
    Tolland
    State
    Connecticut
    Longitude
    -72.4631
    Latitude
    41.8354
    CBSA code
    25540
    CBSA name
    HARTFORD-WEST HARTFORD-EAST HARTFORD, CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $9,517
    $118,300
    $166,720
    $285,020
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      1,314 SF

      1285 Hartford Tpke

      OFFICE BUILDING • 1,314 SF
      1285 Hartford Tpke, Vernon, CT 06066-4516
      View Details
    • Value Estimation by Request
      3,048 SF

      139 Un St

      OFFICE BUILDING • 3,048 SF
      139 Un St, Vernon, CT 06066-3025
      View Details
    • Value Estimation by Request
      2,495 SF

      145 Un St

      OFFICE BUILDING • 2,495 SF
      145 Un St, Vernon, CT 06066-3025
      View Details
    • Value Estimation by Request
      0.83 Acres

      26 Un St

      OFFICE BUILDING • 0.83 Acres
      26 Un St, Vernon, CT 06066-3161
      View Details
    • Value Estimation by Request
      1,808 SF

      39 Windsor Ave

      OFFICE BUILDING • 1,808 SF
      39 Windsor Ave, Vernon, CT 06066-2427
      View Details
    • Value Estimation by Request
      19,090 SF

      4 Park St

      OFFICE BUILDING • 19,090 SF
      4 Park St, Vernon, CT 06066-3212
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      23,000 SF

      Rockville Retail Center Investment Opportunity

      Neighborhood retail center in Rockville Historic District with high visibility.
      33-37 W Main St, Vernon, CT 06066
      View Details
    • Contact for pricing
      2,474 SF

      Vernon Rockville Office Condos For Sale

      Two office condos totaling 4,432 SF on 0.90 acres.
      60-62 Hyde Ave, Vernon Rockville, CT 06066
      View Details
    • $385,000
      2,750 SF

      Industrial Building with Office Space

      2,750 SF industrial building with 200 SF office space.
      21 Windsor Ave, Vernon, CT 06066
      View Details
    • $400,000
      5,698 SF

      Versatile Commercial Property in Vernon

      Adaptable commercial space suitable for warehousing, retail, or service ventures.
      80 Spring St, Vernon, CT 06066
      View Details
    • $489,900
      1,960 SF

      Vernon Office/Retail Condo For Sale

      1,960 SF office/retail condo with high visibility.
      60 Hyde Ave, Vernon, CT 06066
      View Details

    Similar Nearby for Lease

    • $16 SF/Yr

      Vernon Office/Retail Space Available

      1,917 sq ft office/retail space with highway access.
      62 Hyde Ave, Vernon, CT 06066
      View Details
    • $1,500 /Mo
      1,200 SF

      Vernon Commercial Space For Lease

      Commercial unit in high-traffic area suitable for various businesses.
      903 Hartford Tpke, Vernon, CT 06066
      View Details
    • Contact for pricing

      Vernon Office and Retail Space

      Office and retail spaces available for lease in Vernon.
      280 Talcottville Rd, Vernon, CT 06066
      View Details
    • Contact for pricing

      Prime Pad Site For Lease

      Up to 6,000 SF pad site available for lease.
      420 Talcottville Rd, Vernon, CT 06066
      View Details
    • Contact for pricing

      Vernon Commercial Lease Space Available

      Commercial lease space available in Vernon, CT.
      27 Hartford Tpke, Vernon, CT 06066
      View Details
    • Contact for pricing

      Redevelopment Opportunity on 2.06 Acres

      2.06 acre lot with 2,300 SF building for lease.
      309 Talcottville Rd, Vernon, CT 06066
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Whitney Ferguson Rd
    Vernon, CT 06066-5029
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!