Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    25 Bay State Rd Ste, Unit 2 Boston, MA 02215-2108

    • Office Properties & Spaces
    • 1,124 SF
    • 0.03 lot acres
    OFF-MARKET
    Last Sale
    Apr 27, 2022
    $1,050,000
    Value Estimations
    $860,000
    Show details
    Cap Rate Potential
    4.3%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US38-0795883
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 25 Bay State Rd Ste

    Lot size
    0.03 lot acres
    Property size
    1,124 SF
    Zone code
    CC
    Property type
    Office Properties & Spaces
    APN
    CBOS W:05 P:03716 S:006
    APU
    CBOSW05P03716S006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $870,000
      ML approach
      $905,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $630,000
      6.5%
      $585,000
      7%
      $540,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $947,000
      Market price range: $357k - $1.17M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boston
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.094
    Latitude
    42.3502
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,629
    $0.00
    $460,200
    $460,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $285,000
      379 SF

      464 Commonwealth Ave, Unit 24B

      CONDOMINIUM OFFICES • 379 SF
      464 Commonwealth Ave, Boston, MA 02215-2701
      View Details
    • Value Estimation
      $340,000
      1,766 SF

      390 Commonwealth Ave, Unit D2B2

      CONDOMINIUM OFFICES • 1,766 SF
      390 Commonwealth Ave, Boston, MA 02215-2804
      View Details
    • Value Estimation
      $280,000
      352 SF

      464 Commonwealth Ave Ste 24a

      CONDOMINIUM OFFICES • 352 SF
      464 Commonwealth Ave Ste 24a, Boston, MA 02215-2734
      View Details
    • Value Estimation
      $280,000
      293 SF

      464 Commonwealth Ave, Unit 17

      CONDOMINIUM OFFICES • 293 SF
      464 Commonwealth Ave, Boston, MA 02215-2701
      View Details
    • Value Estimation by Request
      41,232 SF

      1050 Commonwealth Ave

      Life science properties • 41,232 SF
      1050 Commonwealth Ave, Boston, MA 02215
      View Details
    • Value Estimation
      $600,000
      725 SF

      60 Charlesgate W, Unit 1B

      CONDOMINIUM OFFICES • 725 SF
      60 Charlesgate W, Boston, MA 02215-2103
      View Details

    Similar Nearby for Sale

    • $2,399,000

      Medical/Flex Condo in Growing MSA

      Multi-tenant medical/flex condo in Boston, offering value-add potential.
      400 Commonwealth 2G, Boston, MA 02215
      View Details
    • $249,900

      Renovated Studio in Kenmore Square

      Updated studio with balcony in luxury Kenmore Square building.
      566 Commonwealth Ave 804, Boston, MA 02215
      View Details
    • $11,250,000

      Boston Multifamily Investment Opportunity

      22-unit portfolio in Audubon Circle, Fenway and Longwood neighborhoods.
      132 St. St Mary's, Boston, MA 02215
      View Details
    • $99,000

      Back Bay Parking Space For Sale

      Parking space available in Back Bay, Kenmore, and Fenway neighborhoods.
      64 Charlesgate East, Boston, MA 02215
      View Details
    • $825,000

      Fenway Restaurant with Liquor License

      Turn-key restaurant in Fenway with a full liquor license.
      914 Beacon St, Boston, MA 02215
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,536 SF

      Furnished Office in Back Bay

      Turn-key office suite in Boston's prestigious Somerset building.
      400-418 Commonwealth Ave, Boston, MA 02215
      View Details
    • Contact for pricing
      1,800 SF

      Brookline Avenue Office Space Available

      Office space for lease in Boston, Massachusetts.
      415-435 Brookline Ave, Boston, MA 02215
      View Details
    • Contact for pricing
      4,000 SF

      Office Space at Kenmore Square

      Office space available for lease in Boston, Massachusetts.
      660 Beacon St, Boston, MA 02215
      View Details
    • Contact for pricing
      16,280 SF

      Kenmore Square Office Space

      Office space in the heart of Kenmore Square.
      540 Commonwealth Ave, Boston, MA 02215
      View Details
    • $27 SF/Yr
      41,232 SF

      Boston Office/Flex Space for Lease

      Versatile Office Space, Prime Location
      1050 Commonwealth Ave, Boston, MA 02215
      View Details
    • Contact for pricing
      4,000 SF

      Boylston Street Office Space

      4,000 SF second-floor office space in shell condition.
      1112-1116 Boylston St, Boston, MA 02215
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 Bay State Rd Ste, Unit 2
    Boston, MA 02215-2108
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.