Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    25 20th St New York, NY 10003-1322

    • Investment properties
    • 4,700 SF
    • 0.03 lot acres
    OFF-MARKET
    Value Estimations
    $1,845,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1661188
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Good Boy Media / Video Production Service
    • Devoción / Coffee Shop

    Property Details for 25 20th St

    Year built
    1925
    Lot size
    0.03 lot acres
    Property size
    4,700 SF
    Zone code
    M15M
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    00849-0021
    APU
    8490021

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,495,000
      6.5%
      $2,305,000
      7%
      $2,140,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9891
    Latitude
    40.7391
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $79,826
    $223,438
    $415,070
    $638,508
    -
    $1,450,000
    $2,693,600
    $4,143,600

    Comparable in this City

    • Value Estimation
      $680,000
      2,558 SF

      42 12th Saint Marks Pl

      OFFICE/RESIDENTIAL (MIXED USE) • 2,558 SF
      42 12th Saint Marks Pl, New York, NY 10003-8690
      View Details
    • Value Estimation
      $1,145,000
      4,500 SF

      336 9th St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,500 SF
      336 9th St, New York, NY 10003-7901
      View Details
    • Value Estimation
      $2,915,000
      5,994 SF

      29 2nd Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 5,994 SF
      29 2nd Ave, New York, NY 10003-8672
      View Details
    • Value Estimation by Request
      7,800 SF

      163 1st Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 7,800 SF
      163 1st Ave, New York, NY 10003-2927
      View Details
    • Value Estimation
      $2,090,000
      4,835 SF

      102 3rd Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,835 SF
      102 3rd Ave, New York, NY 10003-5541
      View Details
    • Value Estimation
      $1,915,000
      4,320 SF

      216 3rd Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 4,320 SF
      216 3rd Ave, New York, NY 10003-2549
      View Details

    Similar Nearby for Sale

    • $839,900

      Versatile Live/Work Space on 5th

      Live/work space with pre-war character near Washington Square Park.
      39 5Th Ave, New York, NY 10003
      View Details
    • $10,500,000
      11,250 SF

      Prime NYC Mixed-Use Investment

      Historic 11,250 SF building, high potential.
      21 17Th St, New York, NY 10003
      View Details
    • Contact for pricing

      East Village Mixed-Use Redevelopment Opportunity

      Two adjacent mixed-use buildings in the East Village for sale.
      100 E 4Th St, New York, NY 10003
      View Details
    • Contact for pricing
      11,125 SF

      Vacant Retail/Medical/Office Opportunity

      Vacant property suitable for retail, medical, or office use.
      21 E 17Th St, New York, NY 10003
      View Details
    • Contact for pricing
      11,000 SF

      Prime Location Near Union Square

      Located north of Union Square and Broadway pedestrian plaza.
      868 Broadway, New York, NY 10003
      View Details
    • $625,000

      Residential Property in New York

      Residential property for sale in New York, NY.
      111 3Rd Ave, New York, NY 10003
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      41,258 SF

      Prime NYC Medical Office Space

      10 Suites Available, 877-9,575 SF
      20 University Pl, New York, NY 10003
      View Details
    • $152 SF/Yr
      275 SF

      East 14th Street Retail Space

      Prime NYC Retail, 275 sq ft, Food Allowed
      327 14Th St, New York, NY 10003
      View Details
    • Contact for pricing
      9,042 SF

      Prime NYC Retail Space Available

      9,042 SF Retail Space, Multiple Units
      38 14Th St, New York, NY 10003
      View Details
    • Contact for pricing
      157,000 SF

      Union Square Executive Suites

      Prestigious Manhattan Office Space
      853 Broadway, New York, NY 10003
      View Details
    • $200 SF/Yr
      300 SF

      East Village Retail Space Available

      Brand new, 300 sq ft retail space.
      70 1Th St, New York, NY 10003
      View Details
    • Contact for pricing
      160,000 SF

      Union Square Office Space Available

      Office space for rent in Union Square, New York.
      24-32 Union Sq E, New York, NY 10003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    25 20th St
    New York, NY 10003-1322
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.