Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2451 Shadow Vw Ln, Unit 77 Houston, TX 77077-7001

    • Hotels
    • 46,727 SF
    • 1.50 lot acres
    OFF-MARKET
    Value Estimations
    $880,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2773110
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • La Quinta Inn & Suites by Wyndham Houston Energy Corridor / Hotel / Inn
    • PMP, Agile Training / Management School / Computer Training School

    Property Details for 2451 Shadow Vw Ln

    Year built
    2009
    Construction
    WOOD FRAME
    Lot size
    1.50 lot acres
    Property size
    46,727 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    1303720010004
    APU
    1303720010004

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,000,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $765,000
      Market price range: $501k - $1.64M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $1,035,000
      Current use
      APARTMENT HOUSE (5+ UNITS)
      $1,490,000
      Change: +44% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.6001
    Latitude
    29.7376
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $57,774
    $977,685
    $1,774,749
    $2,752,434
    -
    $977,685
    $1,774,749
    $2,752,434

    Comparable in this City

    • Value Estimation
      $880,000
      51,065 SF

      2205 Barker Oaks Dr, Unit 79

      HOTEL/MOTEL • 51,065 SF
      2205 Barker Oaks Dr, Houston, TX 77077-5389
      View Details
    • Value Estimation
      $730,000
      54,760 SF

      11303 Westheimer Rd, Unit 127

      HOTEL/MOTEL • 54,760 SF
      11303 Westheimer Rd, Houston, TX 77077-6837
      View Details
    • Value Estimation
      $660,000
      27,929 SF

      14750 Piping Rock Ln, Unit 41

      HOTEL/MOTEL • 27,929 SF
      14750 Piping Rock Ln, Houston, TX 77077-5460
      View Details
    • Value Estimation
      $1,115,000
      77,390 SF

      1112 Eldridge Pkwy, Unit 122

      HOTEL/MOTEL • 77,390 SF
      1112 Eldridge Pkwy, Houston, TX 77077-1647
      View Details
    • Value Estimation
      $865,000
      44,102 SF

      2451 Hayes Rd, Unit 71

      HOTEL/MOTEL • 44,102 SF
      2451 Hayes Rd, Houston, TX 77077-6907
      View Details
    • Value Estimation
      $460,000
      18,882 SF

      13561 Westheimer Rd, Unit 38

      HOTEL/MOTEL • 18,882 SF
      13561 Westheimer Rd, Houston, TX 77077-3405
      View Details

    Similar Nearby for Sale

    • $85,000

      Modern Condo in Energy Corridor

      Bright, updated 1-bed condo with great amenities and location.
      2211 S Kirkwood Rd, Houston, TX 77077
      View Details
    • $1,089,000

      Prime Acreage on Highway 6

      One-acre commercial land with high visibility and development potential.
      1621 Highway 6 S, Houston, TX 77077
      View Details
    • $2,950,000
      3.04 Acres

      Houston 3-Acre Commercial Land

      Prime mixed-use land, ideal for development.
      Houston, TX 77077
      View Details
    • $200,000
      1,712 SF

      Corner Townhome in Energy Corridor

      Lock-and-leave townhome with flexible living spaces and updated features.
      11607 Lakeside Place Dr, Houston, TX 77077
      View Details
    • $800,000
      0.84 Acres

      Westheimer Rd Commercial Land

      0.84 Acres, High Traffic Location
      13977 Westheimer Rd, Houston, TX 77077
      View Details
    • $165,000
      1,254 SF

      Condo in Houston's Energy Corridor

      Two-bedroom condo with potential in Houston's Energy Corridor.
      12550 Piping Rock Dr, Houston, TX 77077
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      12,114 SF

      Westchase District Office Sublease Available

      Office space available for sublease near Westchase District.
      2550 Gray Falls Dr, Houston, TX 77077
      View Details
    • Contact for pricing
      24,000 SF

      Enclave Parkway Office Space Available

      Office space available for rent in Houston, Texas.
      1345 Enclave Pkwy, Houston, TX 77077
      View Details
    • $13 SF/Yr
      232,018 SF

      Royal Oaks Centre: Class A Office Space

      Westchase District: Premier Office Building, 21 Suites Available
      11490 Westheimer Rd, Houston, TX 77077
      View Details
    • $20 SF/Yr
      15,132 SF

      Ashton Center Office Suites

      Energy Corridor office space for lease.
      1905 Dairy Ashford Rd, Houston, TX 77077
      View Details
    • Contact for pricing
      80,000 SF

      Ashford Village Center Retail Space

      Houston Retail Center: 2,700-6,700 SF Available
      1801 Dairy Ashford Rd, Houston, TX 77077
      View Details
    • Contact for pricing
      12,600 SF

      Prime Westheimer Retail Center

      High-traffic retail space for lease.
      12602 Westheimer Rd, Houston, TX 77077
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2451 Shadow Vw Ln, Unit 77
    Houston, TX 77077-7001
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.