Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$810,000
Motels
24400 Msn Blvd Hayward, CA 94544-1618
Individually Owned
21-yr Hold
~
Est. High Equity
Property ID
US09-8467173
Property profile
Verified
Property type
Motels
Use group
MOTEL
Year built
1959
Construction
WOOD
Total area
15,872 SF
Lot
0.66 ac (28,639 SF)
APN
445-140-3
UPID
US09-8467173
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Days Inn & Suites by Wyndham Hayward Hotel & Motel
-
Mission Inn & Suites Hayward Hotel & Motel
-
east university Hotel & Motel
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$495k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$580k
Blend (final)
Blend
$810k
Owner & transaction history
La Hacienda · 21 yrs held
La Hacienda
since 2004
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Hayward submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Hayward submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$495,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$810k
Range $729k – $891k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$51 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$39,331
Tax year 2023
Assessed value
$3,286,926
Assessed 2024
Previous assessed
$3,222,868
+2.0% YoY
Effective rate
1.20%
On assessed value
Assessed land
$721,490
Assessed improvement
$2,565,436
Applied tax rate
25.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Motels
Use group
MOTEL
Status
Off-Market
Year built
1959
Construction
WOOD
Heating
NONE
Buildings
1
Stories
2
Units
42
Total area
15,872 SF
Lot
0.66 ac (28,639 SF)
APN
445-140-3
UPID
US09-8467173
Jurisdiction
ALAMEDA
Metro division
OAKLAND-FREMONT-HAYWARD, CA METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1959
Construction
WOOD
Heating
NONE
Stories
2
Buildings
1
Units
42
Lot
0.66 ac
Current owner
From public records · entity-resolved
La Hacienda
Individual
Mailing address
6 SPG LN, BELMONT, CA 94002-3727
Ownership since
2004
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
17 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Mar 29, 2022
—
Pradeep K Khatri
—
Deed
related
$3,000,000 · Secured Income Fund II LLC
Aug 26, 2004
$2,425,000
La Hacienda
Patel H V & S R Trust
Grant Deed
$1,422,000 · Mirae Bank
Nov 6, 2001
—
Patel,tr
Patel,vinodkumar R & Sangita V
Quit Claim Deed
related
—
Sep 10, 2001
—
Patel Trust
Patel,vyomesh R
Quit Claim Deed
related
—
Aug 22, 2001
—
Patel Trust
Patel,ramanlal V & Savitaben
Quit Claim Deed
related
—
Aug 24, 2000
—
Vinodkumar R Patel
Patel,sangita V
Quit Claim Deed
related
—
Feb 21, 1997
$70,000
Patel,vinodkumar R
Sarolia,ajay
Trustees Deed
—
Feb 21, 1997
$210,000
Patel,ramanlal V & Savitaben R
Patel,ramanlal V & Savitaben R
Trustees Deed
related
$630,000 · Pizziol Trust
Sep 8, 1994
—
Vinodkimar R Patel
Patel,sangita
Quit Claim Deed
related
$55,000 · Individual
May 26, 1992
$303,000
Ramanlal Patel
Patel,dahyabhai
Quit Claim Deed
related
—
—
—
Patel,tr
—
Deed Of Trust
related
$1,140,000 · Mirae Bank
—
—
Ramanlal V Patel
—
Deed Of Trust
related
$700,000 · Pizziol Trust
—
—
N. Lontoc
—
Deed Of Trust
related
$17,000 · Individual
—
—
Ramanlal V Patel
—
Deed Of Trust
related
$1,000,000 · Roza Real Estate Loans INC
—
—
Ramanlal Patel
—
Deed Of Trust
related
$450,000 · Pensco Pension Ser
—
—
Vns Hotels INC
—
Deed Of Trust
related
$1,000,000 · Wilshire State Bank
—
—
Vns Hotels INC
—
Deed Of Trust
related
$1,650,000 · East West Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 24400 Msn Blvd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
