2425 Bay Ave Hoquiam, WA 98550
This exceptional investment opportunity presents a 12-unit apartment building located at 2425 Bay Ave, Hoquiam, WA 98550. The property consists of two buildings, an 8-unit and a 4-unit structure, situated on two separate tax parcels, totaling 12,632 square feet of land. Built in 1978 and renovated in 2020, the complex offers 10,400 net rentable square feet, encompassing twelve two-bedroom, one-bathroom units. Currently operating at 100% occupancy (as of January 1, 2024), the property boasts a current NOI of $98,824 and an impressive pro-forma NOI of $132,724, translating to an 8.24% current cap rate and a projected 11.07% pro-forma cap rate. The asking price is $1,199,000, or $99,916.67 per unit. With fourteen parking spaces available and a convenient location near public transit, shopping, ocean beaches, and Grays Harbor College, this property offers significant upside potential due to below-market rents
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.