Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2421 Schuster Dr Hyattsville, MD 20781-1122

    • Refrigerated & Cold Storages
    • 15,000 SF
    • 1.00 lot acres
    OFF-MARKET
    Value Estimations
    $2,710,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1417345
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • MY-A & Co. / Take-out & Catering

    Property Details for 2421 Schuster Dr

    Year built
    1967
    Construction
    BRICK
    Lot size
    1.00 lot acres
    Property size
    15,000 SF
    Zone code
    IE
    Property type
    Refrigerated & Cold Storages
    APN
    02-0123901
    APU
    20123901

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $4,045,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hyattsville
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.9257
    Latitude
    38.924
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $23,861
    $435,000
    $1,189,400
    $1,624,400
    -
    $435,000
    $1,189,400
    $1,624,400

    Comparable in this City

    • Value Estimation
      $1,155,000
      1,860 SF

      5226 Monroe Pl

      COLD STORAGE • 1,860 SF
      5226 Monroe Pl, Hyattsville, MD 20781-1035
      View Details
    • Value Estimation
      $2,240,000
      9,632 SF

      5222 Monroe Pl

      COLD STORAGE • 9,632 SF
      5222 Monroe Pl, Hyattsville, MD 20781-1035
      View Details
    • Value Estimation by Request
      864 SF

      4623 Baltimore Ave

      WAREHOUSE, STORAGE • 864 SF
      4623 Baltimore Ave, Hyattsville, MD 20781-2223
      View Details
    • Value Estimation
      $2,325,000
      13,454 SF

      4820 Lawrence St

      WAREHOUSE, STORAGE • 13,454 SF
      4820 Lawrence St, Hyattsville, MD 20781
      View Details
    • Value Estimation
      $5,940,000
      25,900 SF

      4141 Lloyd St

      WAREHOUSE, STORAGE • 25,900 SF
      4141 Lloyd St, Hyattsville, MD 20781
      View Details
    • Value Estimation
      $5,395,000
      61,978 SF

      4711 Rhode Is Ave

      WAREHOUSE, STORAGE • 61,978 SF
      4711 Rhode Is Ave, Hyattsville, MD 20781-2207
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      15,681 SF

      Hyattsville Industrial Investment Opportunity

      15,681 SF industrial building with in-place income in Hyattsville.
      4601 Emerson St, Hyattsville, MD 20781
      View Details
    • $2,550,000
      27,560 SF

      Hyattsville Warehouse For Sale

      27,560 SF warehouse/industrial property available in Hyattsville, MD.
      5328 46Th Ave, Hyattsville, MD 20781
      View Details
    • New
      $149,999
      0.13 Acres

      Residential Land in Historic Hyattsville

      Residential-zoned land in a desirable, established Hyattsville community.
      5305 42Nd Ave, Hyattsville, MD 20781
      View Details
    • $775,000
      3,072 SF

      Hyattsville Mixed-Use Commercial Space

      Prime Hyattsville location, versatile office space.
      4311 Hamilton St, Hyattsville, MD 20781
      View Details
    • Contact for pricing
      0.18 Acres

      Hyattsville Salon Suites for Lease

      Prime Location, Fully Equipped Suites
      4316 Hamilton St, Hyattsville, MD 20781
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      15,149 SF

      Hyattsville Warehouse with Easy Access

      15,149 SF warehouse with convenient access to major routes.
      5601 Lafayette Pl, Hyattsville, MD 20781
      View Details
    • $14 SF/Yr
      4,800 SF

      Hyattsville Warehouse Space Available

      4,800 SF warehouse space with two docks for lease.
      4801-4823 Lydell Rd, Hyattsville, MD 20781
      View Details
    • $14 SF/Yr
      5,750 SF

      Hyattsville Warehouse/Flex Space Available

      Warehouse/flex space with drive-in doors and secured parking for lease.
      5720-5724 Lafayette Pl, Hyattsville, MD 20781
      View Details
    • $14 SF/Yr
      23,001 SF

      Freestanding Warehouse Near Washington DC

      23,001 SF warehouse with convenient access to major routes.
      5720-5726 Lafayette Pl, Hyattsville, MD 20781
      View Details
    • Contact for pricing
      19,044 SF

      Hyattsville Warehouse with 22' Ceilings

      19,000 SF warehouse with convenient access to major routes.
      5137-5139 Lawrence Pl, Hyattsville, MD 20781
      View Details
    • $11 SF/Yr
      6,800 SF

      Hyattsville Warehouse Near DC Line

      6,800 SF warehouse with drive-in access near DC.
      2506 51St Ave, Hyattsville, MD 20781
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2421 Schuster Dr
    Hyattsville, MD 20781-1122
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.