Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2420 W Wheatland Rd Dallas, TX 75237

    • Retail space
    • 13,634 SF
    • 1.78 lot acres
    For Sale
    View listing
    $8,523,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1624519
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CVS Photo / Photo Shop / Print Shop
    • CVS Pharmacy / Pharmacy
    • CVS / Drug Store / Beauty Supply Store
    • UPS Access Point location / Shipping Service / Shipping And Mailing Service
    • MoneyGram / Money Transfer Service

    Property Details for 2420 W Wheatland Rd

    Year built
    2009
    Construction
    TILT-UP CONCRETE
    Lot size
    1.78 lot acres
    Property size
    13,634 SF
    Zone code
    Z239
    Property type
    Retail space
    APN
    007556000A0020000
    APU
    007556000A0020000

    Description

    This exceptional investment opportunity presents a fee-simple interest (land and building) in a 13,420-square-foot CVS Pharmacy in Dallas, Texas. The property boasts a strong 5.25% cap rate and a substantial net operating income (NOI) of $447,455. The absolute NNN lease with CVS Pharmacy, Inc., features a corporate guarantee from CVS Caremark Corporation, eliminating landlord responsibilities. With approximately 10.2 years remaining on the initial lease term and ten 5-year renewal options, this investment offers long-term stability and predictable cash flow. The property, built in 2009, sits on a 1.78-acre lot with 69 parking spaces and is zoned PD - Planned Development. Its prime location at 2420 W Wheatland Rd, Dallas, TX 75237, benefits from high traffic counts (32,200 vehicles daily) at a signalized intersection, proximity to major roadways (Interstate 20), and strong tenant synergy with nearby national retailers like Target, Ross, and Home Depot. The area also boasts a significant population density, including nearby universities, schools, and residential complexes, creating a robust customer base. This property is an ideal, management-free investment in a state with no state income tax.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $565,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $972,000
      Market price range: $237k - $973k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $605,000
      Current use
      MEDICAL BUILDING
      $620,000
      Change: +2% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $540,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.8586
    Latitude
    32.6472
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $52,161
    $1,165,670
    $1,107,360
    $2,273,030
    -
    $1,165,670
    $1,107,360
    $2,273,030

    Comparable in this City

    • Value Estimation by Request
      1,523 SF

      3314 Cp Wisdom Rd

      RETAIL STORES (PERSONAL SERVICES) • 1,523 SF
      3314 Cp Wisdom Rd, Dallas, TX 75237-2502
      View Details
    • Value Estimation by Request
      2,660 SF

      3620 Cp Wisdom Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,660 SF
      3620 Cp Wisdom Rd, Dallas, TX 75237-2508
      View Details
    • Value Estimation by Request
      2,067 SF

      3431 Cp Wisdom Rd

      RETAIL STORES (PERSONAL SERVICES) • 2,067 SF
      3431 Cp Wisdom Rd, Dallas, TX 75237-2503
      View Details
    • Value Estimation by Request
      4,000 SF

      6940 Marvin D Love Fwy

      RETAIL STORES (PERSONAL SERVICES) • 4,000 SF
      6940 Marvin D Love Fwy, Dallas, TX 75237-2618
      View Details
    • Value Estimation by Request
      9,600 SF

      4141 Independence Dr

      RETAIL STORES (PERSONAL SERVICES) • 9,600 SF
      4141 Independence Dr, Dallas, TX 75237-2912
      View Details
    • Value Estimation by Request
      6,496 SF

      4007 Cp Wisdom Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,496 SF
      4007 Cp Wisdom Rd, Dallas, TX 75237-2424
      View Details

    Similar Nearby for Sale

    • $1,850,000
      6,025 SF

      Retail Building in Dallas, TX

      6,025 SF retail building for sale in Dallas, TX.
      2738 W Wheatland Rd, Dallas, TX 75237
      View Details
    • Contact for pricing
      20,400 SF

      Twin Oaks Office Space Available

      High-traffic retail space, I-95 proximity
      3906 Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • $900,000
      4,500 SF

      Dallas Auto Shop & Storefront

      Prime Dallas location, 4,500 SF, high traffic.
      4306 Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • $5,900,000
      4,500 SF

      Retail Property in Dallas, TX

      Commercial property formerly used as a hair salon with existing plumbing.
      3304 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • Contact for pricing
      1,523 SF

      Retail Outparcel at RedBird Shops

      1,523 SF retail space with strong accessibility and visibility.
      3314 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • $8,523,000
      13,420 SF

      Dallas CVS Investment Property

      NNN leased CVS in Dallas with drive-thru.
      2420 W Wheatland Rd, Dallas, TX 75237
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      810 SF

      Retail Space with Barber Chairs

      Open concept retail space with barber chairs for rent.
      7010 American Way, Dallas, TX 75237
      View Details
    • Contact for pricing
      1,313 SF

      Retail Space For Lease

      In-line retail space available for lease with ample parking.
      3203 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space Near Redbird Mall

      Retail space for lease near IH-20 & SH-67.
      3643-3659 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • $4 SF/Yr
      7,600 SF

      Retail Space Near Redbird Mall

      Retail space available near IH-20 & SH-67 intersection.
      3703-3707 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • $9,900 /Mo
      49,571 SF

      Retail Space in Dallas, TX

      Commercial property with 4,500 SF, suitable for retail.
      3304 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    • Contact for pricing
      5,500 SF

      Retail Space Near Redbird Mall

      Retail space available near IH-20 & SH-67 intersection.
      3709-3735 W Camp Wisdom Rd, Dallas, TX 75237
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2420 W Wheatland Rd
    Dallas, TX 75237
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.