Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2415 N Alvernon Way Tucson, AZ 85712

    • Retail space
    • 13,565 SF
    • 1.53 lot acres
    For Sale
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0018011
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 2415 N Alvernon Way

    Year built
    2003
    Construction
    FRAME
    Lot size
    1.53 lot acres
    Property size
    13,565 SF
    Property type
    Retail space
    APN
    111-08-164D
    APU
    11108164D

    Description

    This exceptional investment opportunity presents a fee-simple, single-tenant, net-leased daycare facility in Tucson, Arizona. The property, a 13,650 square foot Class A building constructed in 2003 and renovated in 2024, sits on a 1.62-acre lot (70,567 sq ft) at a high-traffic intersection of Alvernon Way and Grant Road, boasting daily traffic counts exceeding 75,000 vehicles. The property is 100% occupied by Children's Learning Adventure under a new 15-year lease (commencing at closing), featuring two 5-year renewal options. Rent is $439,633 annually, with rent bumps of the lesser of 8% or 300% CPI every five years. The property boasts a 6.49% cap rate and a $6,774,012 asking price ($496.26/sq ft). The land value is $95.94/sq ft. Nearby retailers include Walmart, Sprouts, Starbucks, Whole Foods, Trader Joe's, VASA Fitness, and Chase. This NNN lease minimizes landlord responsibilities, offering a stable, long-term, inflation-resistant income stream. The permitted zoning is C-1, Tucson. This is a turnkey investment ideal for those seeking a secure, high-return asset in a prime location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,150,000
      6.5%
      $1,985,000
      7%
      $1,840,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,997,000
      Market price range: $1.37M - $3.06M
      AI Estimate
      $1,408,000
      Market price range: $577k - $2.17M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,025,000
      Current use
      INDUSTRIAL (GENERAL)
      $2,795,000
      Change: +38% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -110.91
    Latitude
    32.2514
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $143,765
    $85,375
    $229,140
    -
    $798,696
    $474,304
    $1,273,000

    Comparable in this City

    • Value Estimation by Request
      16,600 SF

      6126-6290 Speedway Blvd

      Neighborhood centers • 16,600 SF
      6126-6290 Speedway Blvd, Tucson, AZ 85712
      View Details
    • Value Estimation
      $860,000
      7,280 SF

      5250 Pima St

      RETAIL STORES (PERSONAL SERVICES) • 7,280 SF
      5250 Pima St, Tucson, AZ 85712-3665
      View Details
    • Value Estimation by Request
      1,318 SF

      5138 Pima St

      RETAIL STORES (PERSONAL SERVICES) • 1,318 SF
      5138 Pima St, Tucson, AZ 85712
      View Details
    • Value Estimation
      $695,000
      7,980 SF

      5426 Pima St

      RETAIL STORES (PERSONAL SERVICES) • 7,980 SF
      5426 Pima St, Tucson, AZ 85712-3634
      View Details
    • Value Estimation
      $845,000
      9,526 SF

      Tucson, AZ 85712

      RETAIL STORES (PERSONAL SERVICES) • 9,526 SF
      Tucson, AZ 85712
      View Details
    • Value Estimation
      $695,000
      4,512 SF

      4550 Speedway Blvd

      RETAIL STORES (PERSONAL SERVICES) • 4,512 SF
      4550 Speedway Blvd, Tucson, AZ 85712-5302
      View Details

    Similar Nearby for Sale

    • $1,400,000
      5,707 SF

      Tucson Retail Property For Sale

      Retail property with upgraded finishes and fenced yards available for sale.
      1140 N Rosemont Blvd, Tucson, AZ 85712
      View Details
    • $4,072,000
      25,798 SF

      Ross Dress For Less

      25,798 SF NNN leased retail in Tucson, AZ.
      5550 E Grant Rd, Tucson, AZ 85712
      View Details
    • $2,500,000
      6,100 SF

      Tucson Automotive/Retail Property For Sale

      Excellent visibility, C-2 zoning, strong infill location in Tucson.
      5341 E Speedway Blvd, Tucson, AZ 85712
      View Details
    • Contact for pricing
      13,650 SF

      Retail Property at Busy Intersection

      Retail property at a signalized intersection in central Tucson.
      2415 N Alvernon Way, Tucson, AZ 85712
      View Details
    • $1,500,000
      9,672 SF

      Tucson Speedway Retail Center

      Six-tenant retail strip, high traffic area.
      4648-4658 Speedway Blvd, Tucson, AZ 85712
      View Details
    • $2,248,000
      0.45 Acres

      Take 5 Oil Change - Tucson AZ (E Speedway)

      Automotive properties • 0.45 Acres
      4501 Speedway Blvd, Tucson, AZ 85712
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      6,002 SF

      Versatile Space in Central Tucson

      Medical, office, and retail spaces available in convenient location.
      1605 N Wilmot Rd, Tucson, AZ 85712
      View Details
    • $19 SF/Yr
      1,150 SF

      Retail Space on Swan Road

      Retail space for rent on a major north/south corridor.
      3225-3305 E Camp Lowell Dr, Tucson, AZ 85712
      View Details
    • Contact for pricing
      2,800 SF

      Retail Space in Swan Corridor

      Located in the heart of Tucson's Swan/Grant Corridor.
      2485 N Swan Rd, Tucson, AZ 85712
      View Details
    • $15 SF/Yr
      136,273 SF

      Crossroads Festival Retail Center

      Tucson Retail Center: Multiple Spaces Available
      4811 Grant Rd, Tucson, AZ 85712
      View Details
    • $19 SF/Yr
      4,610 SF

      Versatile Space in Convenient Location

      Medical, office, and retail spaces available for lease.
      1611 N Wilmot Rd, Tucson, AZ 85712
      View Details
    • $19 SF/Yr
      4,215 SF

      Versatile Space in Convenient Location

      Medical, office, and retail spaces available for lease.
      1609 N Wilmot Rd, Tucson, AZ 85712
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2415 N Alvernon Way
    Tucson, AZ 85712
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.