Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2401 Walnut St Philadelphia, PA 19103

    • Office buildings
    • 148,496 SF
    • 1.01 lot acres
    For Lease
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-1645450
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • RAFFI Institute / Training Center
    • Vizy / Film Production / Television Studio
    • Media Bureau, inc. / Marketing & Advertising / Advertising Agency
    • Christmas Lights Pros of Philadelphia / Home Decor Store / Party Supply Store
    • Dumpling Academy / Training Center

    Property Details for 2401 Walnut St

    Year built
    1925
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    1.01 lot acres
    Property size
    148,496 SF
    Zone code
    CMX4
    Property type
    Office buildings
    APN
    88-3-0391-05
    APU
    883039105

    Description

    This exceptional 6,000 square foot retail property, located at 2401 Walnut Street in Philadelphia, Pennsylvania (zip code 19103), presents a unique opportunity for a discerning tenant. Currently configured as a single-tenant space, 5,415 square feet are immediately available for lease. The property is classified as both commercial and restaurant space, making it ideal for a variety of culinary or retail ventures. Its prime location in Philadelphia County offers excellent visibility and accessibility. A key feature is the inclusion of an outdoor deck, providing additional space for customer seating or events. Convenient parking is also available, a significant advantage in a bustling urban setting. Furthermore, the property benefits from the adjacency of office and retail spaces, creating a synergistic environment and potentially attracting a high volume of foot traffic. The building's total square footage is 6,000 square feet, ensuring ample space for operations and storage. This second-generation restaurant space is ready for immediate occupancy and offers a blank canvas for a creative and successful business. The property's location in the vibrant 19103 zip code provides access to a dense population and a thriving commercial district. This is an unparalleled opportunity to establish a thriving business in a highly desirable Philadelphia location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $34,740,000
      6.5%
      $32,070,000
      7%
      $29,775,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $40,953,000
      Market price range: $22.3M - $67.6M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $49,620,000
      Current use
      RESTAURANT
      $45,980,000
      Change: -7% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1804
    Latitude
    39.9514
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $406,955
    $5,814,480
    $23,257,920
    $29,072,400
    -
    $5,814,480
    $23,257,920
    $29,072,400

    Comparable in this City

    • Value Estimation
      $2,450,000
      15,400 SF

      1900 Spruce St

      OFFICE BUILDING • 15,400 SF
      1900 Spruce St, Philadelphia, PA 19103-6605
      View Details
    • Value Estimation
      $915,000
      4,400 SF

      2210 Walnut St

      OFFICE BUILDING • 4,400 SF
      2210 Walnut St, Philadelphia, PA 19103-5521
      View Details
    • Value Estimation
      $1,170,000
      6,068 SF

      2033 Walnut St

      OFFICE BUILDING • 6,068 SF
      2033 Walnut St, Philadelphia, PA 19103-4403
      View Details
    • Value Estimation
      $2,645,000
      16,400 SF

      1700 Race St, Unit 6

      OFFICE BUILDING • 16,400 SF
      1700 Race St, Philadelphia, PA 19103-1205
      View Details
    • Value Estimation
      $510,000
      2,382 SF

      1636 Pne St

      OFFICE BUILDING • 2,382 SF
      1636 Pne St, Philadelphia, PA 19103-6711
      View Details
    • Value Estimation
      $4,495,000
      20,670 SF

      1915 Arch St, Unit 17

      OFFICE BUILDING • 20,670 SF
      1915 Arch St, Philadelphia, PA 19103-1403
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      16,000 SF

      Rittenhouse Square Estate For Sale

      Prestigious 16,000 SF Rittenhouse Square office building for sale.
      1622 Locust St, Philadelphia, PA 19103
      View Details
    • $1,875,000
      3,400 SF

      Rittenhouse Square Versatile Income Property

      Income-producing property near Rittenhouse Square, suitable for various uses.
      2047 Locust St, Philadelphia, PA 19103
      View Details
    • Contact for pricing
      9,000 SF

      Historic Office Building Near Rittenhouse

      Five-story office building in Center City, one block from Rittenhouse.
      1629 Locust St, Philadelphia, PA 19103
      View Details
    • $2,850,000

      Rittenhouse Square Brownstone Office Building

      Double-wide brownstone in Rittenhouse Square with parking.
      2112 Walnut St, Philadelphia, PA 19103
      View Details
    • $2,850,000
      10,000 SF

      Center City Executive Office Condo

      10,000 SF Office, 11 Parking Spaces, $2.85M
      2200 Arch St, Philadelphia, PA 19103
      View Details
    • Contact for pricing
      17,558 SF

      Prime Philadelphia Mixed-Use Property

      Walnut Street Redevelopment Opportunity: Liquor License Included
      2007 Walnut St, Philadelphia, PA 19103
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,533 SF

      Class A Office and Retail

      Prime Philadelphia location with high-end amenities and flexible workspaces.
      1900 Market St, Philadelphia, PA 19103
      View Details
    • $36 SF/Yr

      Center City Office Space Available

      Prime office space for rent in Center City Philadelphia.
      30 S 17Th St, Philadelphia, PA 19103
      View Details
    • Contact for pricing
      14,601 SF

      High-Rise Office Towers For Rent

      Two 40-story office towers with modern amenities and sustainability features.
      2005 Market St, Philadelphia, PA 19103
      View Details
    • $25 SF/Yr
      6,245 SF

      Class A Office Space Available

      Boutique office building in Philadelphia CBD with parking.
      100 N 20Th St, Philadelphia, PA 19103
      View Details
    • Contact for pricing
      4,500 SF

      Trophy Office Space Available

      450K SF trophy-class commercial space transforming Philadelphia's skyline.
      227 N 18Th St, Philadelphia, PA 19103
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2401 Walnut St
    Philadelphia, PA 19103
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!