Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    231 Navajo Dr Henderson, NV 89015-5517
    Back to Search
    Property profile & analytics

    231 Navajo Dr, Henderson, NV 89015-5517

    View on Map
    • Mobile home & RV parks
    • 0.14 lot acres
    Off-Market
    Last Sale Mar 19, 2024
    $85,000
    Property ID
    US62-0372969
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mobile home & RV parks

    Property Details for 231 Navajo Dr

    Year built
    1964
    Construction
    FRAME
    Lot size
    0.14 lot acres
    Property type
    Mobile home & RV parks
    APN
    179-05-813-062
    APU
    17905813062

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 19, 2024 $85,000 The Right Cash Offer LLC Gerald C Henry Bargain And Sale Deed $115k · Casa Capital LLC
    Nov 5, 2018 — Gerald C Henry Henry,bonnie K Quit Claim Deed · related —
    May 15, 2007 $42,500 Gerald C Henry Osborn,walter Quit Claim Deed · related —
    May 15, 2007 — Walter L Osborn Bobek-osborn,carolyn A Affidavit Of Death · related —
    Mar 8, 1996 $25,000 Walter L Osborn Jacobson,john E & Shirley J Grant Deed $36k · Boulder Dam Cu
    Feb 28, 1991 $24,500 John E Jacobson Unknown Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Henderson
    County
    Clark
    State
    Nevada
    Longitude
    -114.962
    Latitude
    36.0567
    CBSA code
    29820
    CBSA name
    LAS VEGAS-PARADISE, NV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $261
    $18,200
    $1,122
    $19,322
    -
    $52,000
    $3,206
    $55,206

    Comparable in this City

    • Value Estimation by Request
      0.18 Acres

      425 Apache Pl

      MOBILE HOME PARK, TRAILER PARK
      425 Apache Pl, Henderson, NV 89015-5541
      View Details
    • Value Estimation by Request
      0.14 Acres

      275 Aztec Ln

      MOBILE HOME PARK, TRAILER PARK
      275 Aztec Ln, Henderson, NV 89015-5505
      View Details
    • Value Estimation by Request
      0.14 Acres

      281 Aztec Ln

      MOBILE HOME PARK, TRAILER PARK
      281 Aztec Ln, Henderson, NV 89015-5505
      View Details
    • Value Estimation by Request
      0.07 Acres

      270 Aztec Ln

      MOBILE HOME PARK, TRAILER PARK
      270 Aztec Ln, Henderson, NV 89015-5506
      View Details
    • Value Estimation by Request
      0.14 Acres

      217 Shoshone Ln

      MOBILE HOME PARK, TRAILER PARK
      217 Shoshone Ln, Henderson, NV 89015-5526
      View Details
    • Value Estimation by Request
      0.13 Acres

      213 Shoshone Ln

      MOBILE HOME PARK, TRAILER PARK
      213 Shoshone Ln, Henderson, NV 89015-5526
      View Details

    Similar Nearby for Sale

    • $1,695,000

      Henderson Multifamily Investment Opportunity

      Turn-key 12-unit apartment complex in Henderson, Nevada.
      808 Center St, Henderson, NV 89015
      View Details
    • New
      $399,900
      1,146 SF

      Henderson Duplex: Investor Opportunity

      Duplex in Henderson, ideal for investors or owner-occupants.
      207 S Texas Ave, Henderson, NV 89015
      View Details
    • $770,000
      1,725 SF

      Two Homes on One Lot

      Two homes on one lot in Henderson, Nevada.
      303 Tin St, Henderson, NV 89015
      View Details
    • $449,999
      1,668 SF

      Henderson Duplex Investment Opportunity

      Two single-family homes on one lot near Water Street District.
      242 Nebraska Ave, Henderson, NV 89015
      View Details
    • $699,950
      2,924 SF

      Henderson Multifamily Property For Sale

      Multifamily property in Henderson, Nevada, near parks, schools, and restaurants.
      140 Judy Ln, Henderson, NV 89015
      View Details
    • Contact for pricing
      Pending

      Henderson Condo with Master Suites

      Two-bedroom condo with master baths and new appliances.
      698 S Racetrack Rd, Henderson, NV 89015
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Henderson Restaurant Opportunity on Boulder Highway

      Restaurant space for ground lease in growing Henderson, Nevada.
      310 S Boulder Hwy, Henderson, NV 89015
      View Details
    • Contact for pricing

      Henderson Office Space For Lease

      19,482 SF office property with multiple spaces for lease.
      98 E Lake Mead Pkwy, Henderson, NV 89015
      View Details
    • Contact for pricing

      Retail Strip Center in Henderson

      Neighborhood retail strip center with high visibility and ample parking.
      270 E Horizon Dr, Henderson, NV 89015
      View Details
    • Contact for pricing

      Retail Space on Boulder Highway

      Retail spaces available on Boulder Hwy in Henderson Redevelopment Area.
      700 Boulder Hwy, Henderson, NV 89015
      View Details
    • Contact for pricing

      Henderson Neighborhood Shopping Center Space

      Neighborhood shopping center with diverse tenant mix in Henderson, NV.
      524-544 S Boulder Hwy, Henderson, NV 89015
      View Details
    • Contact for pricing
      4,500 SF

      Retail Space on Boulder Highway

      Retail spaces available on Boulder Highway with high visibility.
      508 S Boulder Hwy, Henderson, NV 89015
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    231 Navajo Dr
    Henderson, NV 89015-5517
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    231 Navajo Dr, Henderson, NV, 89015
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!