Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2303 Willow Creek Rd Prescott, AZ 86301

    • Commercial real estate
    • 2.18 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-0917180
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 2303 Willow Creek Rd

    Lot size
    2.18 lot acres
    Property type
    Commercial real estate
    APN
    116-07-002F

    Description

    This exceptional 2.18-acre property located at 2303 Willow Creek Rd, Prescott, AZ 86301, presents a rare opportunity. Zoned SF-9, this land is approved for subdivision, offering significant development potential. The property boasts city water and sewer frontage easements, simplifying construction. A single-level home with two bedrooms, one bathroom, and a potential third bedroom is situated on the land. The split floor plan includes a laundry room that can be used to create separate living areas. A rustic barn with a loft provides ample storage or workshop space, ideal for various uses, including stabling horses. The property is conveniently located minutes from downtown Prescott, offering easy access to shopping, hospitals, lakes, and trails. The flat terrain makes building straightforward. Furthermore, the zoning permits livestock, including horses and cows, subject to city guidelines. With ample parking and room for RVs or recreational vehicles, this property offers numerous possibilities for both residential and potential commercial development. The APN is 116-07-002F. Asking price is $599,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Prescott
    County
    Yavapai
    State
    Arizona
    Longitude
    -112.48001258511
    Latitude
    34.584491116306

    Comparable in this City

    • $473,000
      3.88 Acres

      Prescott Airpark Lot 53

      3.88-acre lot, ideal location
      6405 Lear Ln, Prescott, AZ 86301
      View Details
    • $524,827
      4.33 Acres

      Prescott Airpark Lot 40

      4.33-acre industrial lot, prime location
      2237 Cirrus Dr, Prescott, AZ 86301
      View Details
    • $279,900
      965 SF

      Condo with Granite Mountain Views

      Updated condo featuring unobstructed views of Granite Mountain and open space.
      3070 Cascades Ct, Prescott, AZ 86301
      View Details
    • $3,900,000
      16.50 Acres

      3240 Az-89

      Multifamily properties • 16.50 Acres
      3240 Az-89, Prescott, AZ 86301
      View Details
    • $270,000
      0.17 Acres

      Move-In Ready Prescott Home

      Four bedroom home near downtown Prescott.
      202 W Merritt St, Prescott, AZ 86301
      View Details
    • $3,249,000
      10,155 SF

      Prescott Multi-Family Investment Opportunity

      High-Income Generating Property in Prescott, AZ
      1130 Gurley St, Prescott, AZ 86301
      View Details

    Similar Nearby for Sale

    • $473,000
      3.88 Acres

      Prescott Airpark Lot 53

      3.88-acre lot, ideal location
      6405 Lear Ln, Prescott, AZ 86301
      View Details
    • $524,827
      4.33 Acres

      Prescott Airpark Lot 40

      4.33-acre industrial lot, prime location
      2237 Cirrus Dr, Prescott, AZ 86301
      View Details
    • $279,900
      965 SF

      Condo with Granite Mountain Views

      Updated condo featuring unobstructed views of Granite Mountain and open space.
      3070 Cascades Ct, Prescott, AZ 86301
      View Details
    • $3,900,000
      16.50 Acres

      3240 Az-89

      Multifamily properties • 16.50 Acres
      3240 Az-89, Prescott, AZ 86301
      View Details
    • $270,000
      0.17 Acres

      Move-In Ready Prescott Home

      Four bedroom home near downtown Prescott.
      202 W Merritt St, Prescott, AZ 86301
      View Details
    • New
      $1,500,000
      4,283 SF

      Prescott Multi-Unit Investment Opportunity

      Three residential units in downtown Prescott with income potential.
      502 Western Ave, Prescott, AZ 86301
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      11,622 SF

      Carson Medical Office Building

      Prime Medical/Office Space Available
      804 Ainsworth Dr, Prescott, AZ 86301
      View Details
    • Contact for pricing
      871,200 SF

      Prescott Retail Center - Prime Location

      High-traffic retail space, multiple tenants.
      0 Sec Willow Crk Rd And Pioneer Pkwy, Prescott, AZ 86301
      View Details
    • $13 SF/Yr
      Pending

      Move-in Ready Medical Suite

      6,633 SF medical suite in professional medical corridor.
      2286 Crosswind Dr, Prescott, AZ 86301
      View Details
    • New
      $16 SF/Yr
      4,356 SF

      Move-In Ready Professional Office Space

      Professional office space with reception, offices, conference room, and amenities.
      1965 Commerce Center Cir, Prescott, AZ 86301
      View Details
    • $12 SF/Yr
      261,360 SF

      Industrial Space in Prescott Available

      81,600 SF industrial space for lease in Prescott, Arizona.
      2222 Cirrus Unit 103 Dr, Prescott, AZ 86301
      View Details
    • $24 SF/Yr
      470,448 SF

      Turnkey Restaurant Space Available Now

      Fully-equipped restaurant with high visibility and vibrant patio.
      3280 Gateway Blvd, Prescott, AZ 86301
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2303 Willow Creek Rd
    Prescott, AZ 86301
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.