Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    23 Hawthorne Dr Somerset, NJ 08873-5501

    • Residential income homes
    • 3,220 SF
    • 3.20 lot acres
    OFF-MARKET
    Value Estimations
    $745,000
    Show details
    Cap Rate Potential
    7%
    Residential income homes
    Location Intelligence
    Property ID
    US59-1379977
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 23 Hawthorne Dr

    Construction
    FRAME
    Lot size
    3.20 lot acres
    Property size
    3,220 SF
    Zone code
    R7
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    08 00189-0000-00005
    APU
    800189000000005

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $655,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $765,000
      6.5%
      $705,000
      7%
      $655,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $905,000
      Market price range: $261k - $905k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $570,000
      Current use
      OFFICE BUILDING
      $615,000
      Change: +8% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Somerset
    County
    Somerset
    State
    New Jersey
    Longitude
    -74.4622
    Latitude
    40.4986
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $132,710
    $1,920,000
    $5,460,000
    $7,380,000
    -
    $1,920,000
    $5,460,000
    $7,380,000

    Comparable in this City

    • Value Estimation
      $630,000
      48.30 Acres

      1 John F Kennedy Blvd

      APARTMENT HOUSE (UNDER 5 UNITS) • 48.30 Acres
      1 John F Kennedy Blvd, Somerset, NJ 08873-1789
      View Details
    • Value Estimation
      $465,000
      12.72 Acres

      66 Cedar Grv Ln

      APARTMENT HOUSE (UNDER 5 UNITS) • 12.72 Acres
      66 Cedar Grv Ln, Somerset, NJ 08873-6472
      View Details
    • Value Estimation
      $560,000
      2,512 SF

      52 Norma Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,512 SF
      52 Norma Ave, Somerset, NJ 08873-3166
      View Details
    • Value Estimation
      $595,000
      22.36 Acres

      Rutgers Blvd

      APARTMENT HOUSE (UNDER 5 UNITS) • 22.36 Acres
      Rutgers Blvd, Somerset, NJ 08873
      View Details
    • Value Estimation by Request
      16,397 SF

      1350 Easton Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 16,397 SF
      1350 Easton Ave, Somerset, NJ 08873-1413
      View Details
    • Value Estimation
      $930,000
      22,206 SF

      23 Hawthorne Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 22,206 SF
      23 Hawthorne Dr, Somerset, NJ 08873-5501
      View Details

    Similar Nearby for Sale

    • $389,000

      Somerset Run 55+ Community Condo

      Carefree 55+ living with premier community amenities.
      1206 Conrad Way, Franklin Twp, NJ 08873
      View Details
    • $425,000

      Active Adult Community End Unit

      Move-in ready end unit in premier active adult community.
      2201 Neville Ct, Franklin Twp, NJ 08873
      View Details
    • $975,000

      Renovated Income-Generating Four-Unit Building

      Fully renovated four-unit building in a thriving commercial district.
      97 Newport Ave East, Franklin, NJ 08873
      View Details
    • $100,000

      Established Somerset Dry Cleaners

      Profitable Dry Cleaning Business for Sale
      120 Cedar Grove Ln, Somerset, NJ 08873
      View Details
    • $439,900

      Ranch Home in Franklin, NJ

      Single-family Ranch with potential in a desirable Franklin neighborhood.
      56 Marvin Ave, Franklin, NJ 08873
      View Details
    • Contact for pricing

      Franklin Commercial Building - Great Location

      Spacious building, ideal for office or daycare.
      Cedar Grv Ln, Franklin, NJ 08873
      View Details

    Similar Nearby for Lease

    • $1,400 /Mo

      Corner Office in Business District

      Second floor office space suitable for professional or retail business.
      646 Hamilton St East, Franklin, NJ 08873
      View Details
    • $3,205 /Mo

      Medical/Professional Office on Route 27

      Medical/professional office condo in prime location, easy access to hospitals.
      1553 Rte 27, Somerset, NJ 08873
      View Details
    • Contact for pricing
      1 SF

      Prime Franklin Township Retail Site

      Gas Station, 0.57 Acres, For Lease
      1213 Nj-27, Franklin Township, NJ 08873
      View Details
    • $3,000 /Mo

      Specialty Property for Rent

      Specialty property available for rent in Clyde, New Jersey.
      13 Clyde Rd, Somerset, NJ 08873
      View Details
    • $3,750 /Mo
      11,124 SF

      Medical Office Space Available

      Medical office space near RWJ Hospital with exam rooms.
      1303 Rte, Franklin Twp, NJ 08873
      View Details
    • Contact for pricing
      28,348 SF

      Somerset County Medical Office Space

      Franklin Township, NJ: Prime Medical Office Suites Available
      900 Easton Ave, Franklin Township, NJ 08873
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    23 Hawthorne Dr
    Somerset, NJ 08873-5501
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.