Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22902 Smoky Hl Rd Aurora, CO 80016-1382

    • Retail space
    • 11,200 SF
    • 4.59 lot acres
    OFF-MARKET
    Last Sale
    Jun 10, 2022
    $10,275,000
    Value Estimations
    $9,635,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0653663
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 22902 Smoky Hl Rd

    Year built
    2001
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    4.59 lot acres
    Property size
    11,200 SF
    Property type
    Retail space
    APN
    2073-24-4-35-004
    APU
    207324435004

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $9,635,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aurora
    County
    Arapahoe
    State
    Colorado
    Longitude
    -104.721
    Latitude
    39.6
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $231,207
    $0.00
    $0.00
    $2,722,203
    -
    $1,499,265
    $8,287,735
    $9,787,000

    Comparable in this City

    • Value Estimation by Request
      5,146 SF

      15755 Briarwood Cir

      RETAIL STORES (PERSONAL SERVICES) • 5,146 SF
      15755 Briarwood Cir, Aurora, CO 80016-1562
      View Details
    • Value Estimation by Request
      32,235 SF

      15800 Briarwood Cir

      RETAIL STORES (PERSONAL SERVICES) • 32,235 SF
      15800 Briarwood Cir, Aurora, CO 80016-1570
      View Details
    • Value Estimation by Request
      11,200 SF

      6040 Gun Clb Rd

      RETAIL STORES (PERSONAL SERVICES) • 11,200 SF
      6040 Gun Clb Rd, Aurora, CO 80016-5303
      View Details
    • Value Estimation by Request
      10,186 SF

      24200 Smoky Hl Rd

      RETAIL STORES (PERSONAL SERVICES) • 10,186 SF
      24200 Smoky Hl Rd, Aurora, CO 80016-1381
      View Details
    • Value Estimation by Request
      6,549 SF

      24500 Smoky Hl Rd

      RETAIL STORES (PERSONAL SERVICES) • 6,549 SF
      24500 Smoky Hl Rd, Aurora, CO 80016-1365
      View Details
    • Value Estimation by Request
      22,430 SF

      25791 Smoky Hl Rd

      RETAIL STORES (PERSONAL SERVICES) • 22,430 SF
      25791 Smoky Hl Rd, Aurora, CO 80016-1792
      View Details

    Similar Nearby for Sale

    • $4,100,000
      6,772 SF

      Freestanding Retail Investment Opportunity

      Single-tenant retail property with long-term lease and high visibility.
      15725 East Briarwood Cir, Aurora, CO 80016
      View Details
    • $9,850,000
      29,713 SF

      Value-Add Retail Opportunity

      Retail property with high vacancy and strong visitor traffic.
      2253 E Briarwood Ave, Centennial, CO 80016
      View Details
    • $319,900
      1,144 SF

      Saddle Rock Condo with Garage

      Immaculately maintained 2-bedroom condo with garage in Saddle Rock.
      7111 S Wenatchee Way, Aurora, CO 80016
      View Details
    • $700,000
      1.27 Acres

      Arapahoe Corridor Commercial Land

      Prime 1.268-acre lot, ideal for commercial development.
      0 Galena St, Foxfield, CO 80016
      View Details
    • $400,000
      1,555 SF

      Spacious Townhome with Attached Garage

      3 bed, 3 bath townhome with attached garage and upgrades.
      5762 S Addison Way, Aurora, CO 80016
      View Details
    • $535,000
      2,526 SF

      Low-Maintenance Home in Saddle Rock

      Four-bedroom, three-bath home with updated features and community amenities.
      6658 S Shawnee Ct, Aurora, CO 80016
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      3,210 SF

      Aurora Fitness Center Space for Lease

      3,210 sq ft Retail Space in Aurora, CO
      15900 Briarwood Cir, Aurora, CO 80016
      View Details
    • Contact for pricing
      1,259 SF

      Retail Space in Cornerstar Center

      Retail and restaurant spaces available in busy shopping center.
      15405 E Briarwood Cir, Aurora, CO 80016
      View Details
    • Contact for pricing
      1,956 SF

      Retail Space in Aurora Center

      Retail spaces available in well-established neighborhood shopping center.
      22351-22691 E Aurora Pkwy, Aurora, CO 80016
      View Details
    • Contact for pricing
      8,360 SF

      Centennial Office and Retail Space

      8,360 SF office and retail space available for lease.
      15200 E Orch Rd, Centennial, CO 80016
      View Details
    • Contact for pricing
      1,705 SF

      Aurora Retail Space For Rent

      Retail space in a high-income area with abundant parking.
      15446-15454 E Orchard Rd, Aurora, CO 80016
      View Details
    • $12 SF/Yr
      6,099 SF

      Cornerstar Shopping Center Retail Space

      Retail and restaurant spaces available in busy shopping center.
      6795 S Cornerstar Way, Aurora, CO 80016
      View Details

    Property Visit Statistics

    • Visits by month
      3.0k
    • Visitors by month
      1.8k
    • Avg Time on site
      23 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22902 Smoky Hl Rd
    Aurora, CO 80016-1382
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.