Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2221 Harwood Rd Bedford, TX 76021-3607
    Back to Search
    Property profile & analytics

    2221 Harwood Rd, Bedford, TX 76021-3607

    View on Map
    • Medical Office Space
    • 2,470 SF
    • 0.25 lot acres
    Off-Market
    Property ID
    US82-2805171
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Maegan Elam, DDS and Associates / Dental Office
    • Maegan Renna Elam / Dental Office
    • Dr. David Brown / Dental Office

    Property Details for 2221 Harwood Rd

    Year built
    1995
    Lot size
    0.25 lot acres
    Property type
    Medical Office Space
    Property subtype
    Medical space
    APN
    7415-2-5R1
    APU
    741525R1

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jan 6, 2025 — Jm Elam Properties LLC — Deed · related $900k · Us Bank NA
    Jun 2, 2016 — David L Brown — Deed · related $246k · Liberty Bk
    — — David L Brown — Loan Modification · related $246k · Liberty Bk
    — — Brown,david L & Sharon C — Deed Of Trust · related $246k · Liberty Bk/ar Siloam Springs
    — — David L Brown — Deed Of Trust · related $185k · Worthington National Bank
    — — David L Brown — Deed Of Trust · related $257k · Frost National Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bedford
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1298
    Latitude
    32.8524
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,781
    $99,360
    $379,640
    $479,000
    -
    $99,360
    $379,640
    $479,000

    Comparable in this City

    • Value Estimation
      $1,320,000
      20,313 SF

      1924 Frst Rdg Dr

      MEDICAL BUILDING
      1924 Frst Rdg Dr, Bedford, TX 76021-5727
      View Details
    • Value Estimation
      $1,195,000
      15,500 SF

      3024 Hwy 121

      MEDICAL BUILDING
      3024 Hwy 121, Bedford, TX 76021-4037
      View Details
    • Value Estimation
      $990,000
      11,681 SF

      2008 L Don Dodson Dr

      MEDICAL BUILDING
      2008 L Don Dodson Dr, Bedford, TX 76021-5788
      View Details
    • Value Estimation by Request
      5,474 SF

      3004 Hwy 121

      MEDICAL BUILDING
      3004 Hwy 121, Bedford, TX 76021-4088
      View Details
    • Value Estimation by Request
      1,760 SF

      2700 Brown Trl

      DENTAL BUILDING
      2700 Brown Trl, Bedford, TX 76021-4182
      View Details
    • Value Estimation by Request
      3,283 SF

      1260 Harwood Rd

      MEDICAL BUILDING
      1260 Harwood Rd, Bedford, TX 76021-4244
      View Details

    Similar Nearby for Sale

    • $530,000
      0.80 Acres

      Turnkey Veterinary Clinic

      Purpose-built standalone clinic with exam rooms, surgical suite, and drive-through drop-off window, ready for immediate operation.
      2500 Harwood Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      1,520 SF

      Medical Office Building For Sale

      1,520 SF medical office with 5 operatories, Bedford, TX.
      2700 Brown Trl, Bedford, TX 76021
      View Details
    • Contact for pricing
      2,350 SF

      Stand-Alone Building in Mid-Cities Region

      Stand-alone building in a prime location with high traffic.
      2606 Harwood Rd, Bedford, TX 76021
      View Details
    • $620,000
      0.37 Acres

      Stand-Alone Medical Office Building

      Standalone brick office with reception, treatment rooms, and executive offices for professional medical or related services.
      2606 Harwood Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      5,777 SF

      Bedford Office Building For Sale

      5,777 SF office building located in Bedford, Texas.
      2324 Cheek Sparger Rd, Bedford, TX 76021
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,440 SF

      Versatile Commercial Space in Bedford

      Flexible 1,400 SF suite suitable for office, medical, or retail.
      1905 Bedford Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      3,469 SF

      Bedford Office Space for Lease

      Office space with superior visibility and access to Airport Freeway.
      1305 Airport Fwy, Bedford, TX 76021
      View Details
    • $7,745 /Mo
      41,208 SF

      Second-Floor Medical Office Suite

      Second-floor suite above a pharmacy offers flexible space for professional or medical office use with ample parking.
      2901 Brown Trl, Bedford, TX 76021
      View Details
    • $3,000 /Mo
      62,291 SF

      Class B Office Suite with Private Offices

      Well-maintained Class B suite with four private offices, reception, and restroom, designed for professional or medical office use.
      240 Harwood Rd, Bedford, TX 76021
      View Details
    • Contact for pricing
      425 SF

      Detached Standalone Office

      Standalone office space suited for professional services and personal care uses.
      2016 Bedford Rd, Bedford, TX 76021
      View Details
    • Contact for pricing

      Mixed-Use Property in Bedford, TX

      Well-located mixed-use property with easy highway access in Bedford.
      313 Harwood Rd, Bedford, TX 76021
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2221 Harwood Rd
    Bedford, TX 76021-3607
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2221 Harwood Rd, Bedford, TX, 76021
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!