Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    22131 Rothwood Rd Spring, TX 77389-5481

    • Warehouses
    • 10,558 SF
    • 4.48 lot acres
    OFF-MARKET
    Value Estimations
    $565,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-1175757
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mad Llama Brewing / Brewery / Bar
    • United Swim School / Swimming School
    • Reflection of Christ Ministries / Church
    • Spring Florist / Florist
    • The Glass Guru of Spring / Window Supplier / Glass & Mirror Shop

    Property Details for 22131 Rothwood Rd

    Year built
    2022
    Construction
    STEEL FRAME
    Lot size
    4.48 lot acres
    Property size
    10,558 SF
    Property type
    Warehouses
    APN
    1384120010001
    APU
    1384120010001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $550,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $793,000
      Market price range: $328k - $793k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Spring
    County
    Harris
    State
    Texas
    Longitude
    -95.4939
    Latitude
    30.0857
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $42,988
    $843,175
    $2,455,990
    $3,299,165
    -
    $843,175
    $2,455,990
    $3,299,165

    Comparable in this City

    • Value Estimation
      $120,000
      11,165 SF

      22920 Kuykendahl Rd

      WAREHOUSE, STORAGE • 11,165 SF
      22920 Kuykendahl Rd, Spring, TX 77389-5396
      View Details
    • Value Estimation
      $505,000
      2,700 SF

      22014 Spg Oaks Dr

      MINI-WAREHOUSE, STORAGE • 2,700 SF
      22014 Spg Oaks Dr, Spring, TX 77389-4668
      View Details
    • Value Estimation
      $345,000
      7,900 SF

      22445 Spg Stuebner Loop

      WAREHOUSE, STORAGE • 7,900 SF
      22445 Spg Stuebner Loop, Spring, TX 77389-5154
      View Details
    • Value Estimation
      $460,000
      2,400 SF

      22023 Mossy Oaks Rd

      WAREHOUSE, STORAGE • 2,400 SF
      22023 Mossy Oaks Rd, Spring, TX 77389-4608
      View Details
    • Value Estimation
      $320,000
      4,250 SF

      22116 Gosling Rd, Unit 77

      MINI-WAREHOUSE, STORAGE • 4,250 SF
      22116 Gosling Rd, Spring, TX 77389-4404
      View Details
    • Value Estimation
      $270,000
      2,268 SF

      22311 Interstate 45

      WAREHOUSE, STORAGE • 2,268 SF
      22311 Interstate 45, Spring, TX 77389-4203
      View Details

    Similar Nearby for Sale

    • $975,000
      3,120 SF

      Versatile Building on Expansive Land

      3,120 SF building on 4.86 acres with expansion potential.
      00 Fritz Ln, Spring, TX 77389
      View Details
    • Contact for pricing
      1,995 SF

      Gosling Road Flex Condos for Sale/Lease

      Spring, TX Industrial Condos: Flexible Spaces Available
      23637 Gosling Rd, Spring, TX 77389
      View Details
    • $1,750,000
      9,446 SF

      Spring, TX Industrial Flex Space

      9,446 SF Flex/Warehouse, $1.75M
      305 Hassler Rd, Spring, TX 77389
      View Details
    • $3,200,000
      13.71 Acres

      Spring, TX Multi-Use Property

      13.71-acre estate, 5 buildings, high potential.
      22321 Mossy Oaks Rd, Spring, TX 77389
      View Details
    • $1,000,000
      7.40 Acres

      7.4-Acre Industrial Land in Spring, TX

      Prime Industrial Land - Excellent Location
      3206 Spring Stuebner Rd, Spring, TX 77389
      View Details
    • Contact for pricing

      Flex Condos for Sale/Lease

      Flex condos available for sale or lease, customizable spaces.
      23629 Gosling Rd, Spring, TX 77389
      View Details

    Similar Nearby for Lease

    • $1.08 SF/Yr
      34,000 SF

      Industrial Buildings Near Highway 99

      Two industrial buildings totaling 34,000 SF with highway access.
      3336 Spring Stuebner Rd, Spring, TX 77389
      View Details
    • Contact for pricing
      2,400 SF

      Prime Spring, TX Office/Warehouse

      2,400 SF Executive Office & Warehouse
      24119 Lenze Rd, Spring, TX 77389
      View Details
    • Contact for pricing
      322,344 SF

      Spring Industrial Land - 7 Acres

      Prime Harris County location, single-tenant industrial land.
      3206 Spring Stuebner Rd, Spring, TX 77389
      View Details
    • Contact for pricing
      1,995 SF

      Flex Condos For Sale/Lease

      Flex condos available for sale or lease, customizable space.
      23645 Gosling Rd, Spring, TX 77389
      View Details
    • Contact for pricing
      30,900 SF

      Kuykendahl Road Retail Center

      Spring, TX: 1,200 SF Retail Space Available
      22632 Kuykendahl Rd, Spring, TX 77389
      View Details
    • Contact for pricing
      20,475 SF

      Augusta Woods Flex Space

      Prime Spring, TX Office Space Available
      8402 Timbercrest Village Dr, Spring, TX 77389
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22131 Rothwood Rd
    Spring, TX 77389-5481
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.