Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22121 20th SE Ave Bothell, WA 98021-4408

    • Life science properties
    • 70,718 SF
    • 4.13 lot acres
    OFF-MARKET
    Value Estimations
    $9,840,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1483600
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Lockheed Martin Aculight / Corporate Office / Factory

    Property Details for 22121 20th SE Ave

    Year built
    1985
    Construction
    TYPE NOT SPECIFIED
    Lot size
    4.13 lot acres
    Property size
    70,718 SF
    Zone code
    OPLI
    Property type
    Life science properties
    APN
    27052900302400
    APU
    27052900302400

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      R&D FACILITY, LABORATORY, RESEARCH FACILITY, COSMETICS, PHARMACEUTICAL
      $15,225,000
      Current use
      COMMERCIAL (GENERAL)
      $15,130,000
      Change: -1% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bothell
    County
    Snohomish
    State
    Washington
    Longitude
    -122.204
    Latitude
    47.7973
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $174,435
    $3,020,000
    $18,931,100
    $21,951,100
    -
    $3,020,000
    $18,931,100
    $21,951,100

    Comparable in this City

    • Value Estimation
      $17,770,000
      64,100 SF

      21919 30th SE Dr

      R&D FACILITY, LABS, PHARMA • 64,100 SF
      21919 30th SE Dr, Bothell, WA 98021-3904
      View Details
    • Value Estimation
      $2,065,000
      17,995 SF

      22116 23rd SE Dr

      R&D FACILITY, LABS, PHARMA • 17,995 SF
      22116 23rd SE Dr, Bothell, WA 98021-4413
      View Details
    • Value Estimation
      $7,805,000
      63,900 SF

      21823 30th SE Dr

      R&D FACILITY, LABS, PHARMA • 63,900 SF
      21823 30th SE Dr, Bothell, WA 98021-3907
      View Details
    • Value Estimation by Request
      46,121 SF

      22028 26th SE Ave

      R&D FACILITY, LABS, PHARMA • 46,121 SF
      22028 26th SE Ave, Bothell, WA 98021-4902
      View Details
    • Value Estimation by Request
      89,300 SF

      22215 26th SE Ave

      R&D FACILITY, LABS, PHARMA • 89,300 SF
      22215 26th SE Ave, Bothell, WA 98021-4425
      View Details
    • Value Estimation by Request
      49,802 SF

      22515 29th SE Dr

      R&D FACILITY, LABS, PHARMA • 49,802 SF
      22515 29th SE Dr, Bothell, WA 98021-4437
      View Details

    Similar Nearby for Sale

    • $3,600,000
      7,913 SF

      Bothell Office and Warehouse Property

      Stand-alone office with warehouse and fenced yard in Bothell.
      810 240Th St SE, Bothell, WA 98021
      View Details
    • $699,950

      Shy 2.5 Acre Development Site

      Apartment/condominium site near I-405 with flexible zoning.
      23004 Bothell Everett Hwy, Bothell, WA 98021
      View Details
    • $1,437,450
      2,755 SF

      New Home in Camas Ridge

      New construction home with customizable finishes, spacious layout, and modern amenities.
      24334 13Th Ave SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      2 SF

      Shovel-Ready Medical Development Site

      Permitted medical development site in a high-traffic Bothell location.
      710 228Th St SE, Bothell, WA 98021
      View Details
    • $1,429,950
      2,605 SF

      New Home in Camas Ridge

      New construction home with customizable finishes, spacious layout, and modern amenities.
      24330 13Th Ave SE, Bothell, WA 98021
      View Details
    • $150,000

      Established Bothell Dry Cleaner

      Thriving Business, Turnkey Operation
      2020 Maltby Rd, Bothell, WA 98021
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,716 SF

      Bothell Flex/Industrial Space Available

      Flex/Industrial space available for rent in Bothell, Washington.
      21720 23Rd Dr SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      10,826 SF

      Bothell Flex/Industrial Space Available

      Flex/Industrial space available for rent in Bothell, Washington.
      21312 30Th Dr SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      30,000 SF

      Bothell Flex/Industrial Space Available

      30000 SF flex/industrial space for lease in Bothell.
      21621 30Th Ave SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      76,345 SF

      Bothell Freestanding Industrial Building

      Freestanding building with high bay, light assembly, and office space.
      22011 26Th Ave SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      275,681 SF

      Established Canyon Park East Business Park

      Multi-tenant business park with flex, R&D, and office space.
      22011 223Rd St SE, Bothell, WA 98021
      View Details
    • Contact for pricing
      2,465 SF

      Industrial Space in Bothell

      Industrial property available for rent in Bothell, Washington.
      22125 17Th Ave SE, Bothell, WA 98021
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22121 20th SE Ave
    Bothell, WA 98021-4408
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.