Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$1,450,000
Apartment buildings
221 Smilax Rd Vista, CA 92083-8230
Entity Owned
14-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US09-9680330
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
1988
Total area
9,999 SF
Lot
9.75 ac (424,710 SF)
Zoning code
R-4:MULTIPLE RESIDENTIAL
APN
217-151-15-00
UPID
US09-9680330
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Mariposa Apartment Complex
-
People's Choice Bail Bonds Law Firm
-
Autosmart Mobile Detail Auto Repair Shop
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$935k
Blend (final)
Blend
$1.45M
Owner & transaction history
Mariposa Apartments LP · 14 yrs held
Mariposa Apartments LP
since 2012
7 recorded transactions
Zoning & alternative use
R-4:MULTIPLE RESIDENTIAL · Vista, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Vista submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Vista submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.45M
Range $1.31M – $1.60M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$145 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$398,668
Tax year 2024
Assessed value
$36,016,896
Assessed 2024
Previous assessed
$36,016,896
+0.0% YoY
Effective rate
1.11%
On assessed value
Assessed land
$11,848,234
Assessed improvement
$24,168,662
Applied tax rate
76.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
1988
Heating
NONE
Units
264
Total area
9,999 SF
Lot
9.75 ac (424,710 SF)
Zoning code
R-4:MULTIPLE RESIDENTIAL
APN
217-151-15-00
UPID
US09-9680330
Jurisdiction
SAN DIEGO
Zoning & alternative use
R-4:MULTIPLE RESIDENTIAL · Vista, CA
Zoning R-4:MULTIPLE RESIDENTIAL · permitted uses
R-4:MULTIPLE RESIDENTIAL · Vista, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Vista. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1988
Heating
NONE
Units
264
Lot
9.75 ac
Current owner
From public records · entity-resolved
Mariposa Apartments LP
Entity
Mailing address
6211 CAMINO DE LA COSTA, LA JOLLA, CA 92037-6523
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2012
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 4, 2018
—
Mariposa Apartments LP
—
Grant Deed
related
$10,252,000 · Northmarq Cap
Feb 17, 2012
—
Mariposa Apartments LP
First Avenue Venture LP
Grant Deed
$23,500,000 · Northmarq Capital LLC
Sep 25, 2003
—
First Avenue Venture LP
Vista Santa Fe Villas LLC
Grant Deed
related
$20,000,000 · Northmarq Capital INC
Apr 24, 2002
—
Vista Santa Fe Villas LLC
Breeze/poinsettia Assoc LLC
Grant Deed
$18,769,000 · Wachovia Bank NA
Aug 3, 1998
$16,600,000
Psf Breeze/poinsettia Assoc
Vista Pointsettia Park Apts
Grant Deed
—
Oct 13, 1988
$13,900,000
Vista Poinsettia
Poinsettia Park
Grant Deed
related
—
Jul 29, 1988
$13,900,000
Vista Poinsettia
Poinsettia Park
Trustees Deed
related
$10,550,000 · Far West Savings & Loan
—
—
Vista Poinsettia
—
Deed Of Trust
related
—
—
—
Vista Poinsettia
—
Deed Of Trust
related
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 221 Smilax Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
