Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2203 Harrison Ave Panama City, FL 32405-4549

    • Hotels
    • 32,330 SF
    • 2.04 lot acres
    OFF-MARKET
    Last Sale
    Dec 09, 2022
    $3,900,000
    Value Estimations
    $3,470,000
    Show details
    Cap Rate Potential
    6.3%
    Hotels
    Location Intelligence
    Property ID
    US18-5896373
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Country Inn & Suites by Radisson, Panama City, FL / Hotel

    Property Details for 2203 Harrison Ave

    Year built
    1999
    Construction
    WOOD
    Lot size
    2.04 lot acres
    Property size
    32,330 SF
    Zone code
    PC09
    Property type
    Hotels
    APN
    14189-050-010
    APU
    14189050010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $3,215,000
      ML approach
      $3,205,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,380,000
      6.5%
      $3,120,000
      7%
      $2,895,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City
    County
    Bay
    State
    Florida
    Longitude
    -85.6593
    Latitude
    30.1881
    CBSA code
    37460
    CBSA name
    PANAMA CITY-LYNN HAVEN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $50,110
    $408,600
    $2,613,698
    $3,022,298
    -
    $408,600
    $2,613,698
    $3,022,298

    Comparable in this City

    • Value Estimation
      $2,360,000
      29,886 SF

      1035 23rd St

      HOTEL • 29,886 SF
      1035 23rd St, Panama City, FL 32405-5313
      View Details
    • Value Estimation
      $2,375,000
      47,029 SF

      1101 Hwy 231

      HOTEL • 47,029 SF
      1101 Hwy 231, Panama City, FL 32405-5306
      View Details
    • Value Estimation
      $1,200,000
      13,724 SF

      2317 Jenks Ave

      HOTEL • 13,724 SF
      2317 Jenks Ave, Panama City, FL 32405-4301
      View Details
    • Value Estimation
      $4,445,000
      52,843 SF

      1030 23rd St

      HOTEL • 52,843 SF
      1030 23rd St, Panama City, FL 32405-5329
      View Details
    • Value Estimation
      $3,150,000
      34,088 SF

      2338 Mercedes Ave

      HOTEL • 34,088 SF
      2338 Mercedes Ave, Panama City, FL 32405-5260
      View Details
    • Value Estimation
      $4,850,000
      54,904 SF

      903 24th Plz

      HOTEL • 54,904 SF
      903 24th Plz, Panama City, FL 32405
      View Details

    Similar Nearby for Sale

    • $2,500,000
      4.75 Acres

      Prime Panama City Development Land

      4.75 acre commercial land for retail or hospitality development.
      1330 Highway 390 W, Panama City, FL 32405
      View Details
    • $3,900,000
      6.24 Acres

      Prime Panama City Commercial Land

      6.24 Acres, High Traffic Area
      2300 23Rd St, Panama City, FL 32405
      View Details
    • $2,000,000
      15,000 SF

      Panama City Warehouse - $2M

      15,000 sq ft Warehouse, Prime Location
      2304 Grant Ave, Panama City, FL 32405
      View Details
    • $1,400,000
      2,100 SF

      Prime Panama City Commercial Land

      Vacant lot, 76K+ sq ft, $1.4M
      1046 23Rd St, Panama City, FL 32405
      View Details
    • Contact for pricing

      Prime Panama City Development Sites

      Retail, Multifamily, & QSR Land
      2604 County Rd 390, Panama City, FL 32405
      View Details
    • $99,000

      Panama City Commercial Land Investment

      Prime Vacant Land, High Traffic Area
      1631 Airport Rd, Panama City, FL 32405
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      101,930 SF

      Prime Panama City Commercial Land

      2.34 Acres, High Traffic Area, Mixed Use
      1904 Lisenby Ave, Panama City, FL 32405
      View Details
    • $0.18 SF/Yr
      480 SF

      Canal Avenue Warehouse Space

      Affordable Industrial Warehouse Units
      2629 Canal Ave, Panama City, FL 32405
      View Details
    • $5,417 /Mo
      101,930 SF

      Prime Panama City Commercial Lot

      2.34 Acres, Mixed-Use Zoning, High Traffic
      1904 Lisenby Ave, Panama City, FL 32405
      View Details
    • $20 SF/Yr
      2,729 SF

      Turn-Key Office Space Available

      Office space for rent in a central Bay County location.
      3009 Hwy 77 #O, Panama City, FL 32405
      View Details
    • $10 SF/Yr
      6,820 SF

      Industrial Space Near SweetBay Community

      Industrial property for lease near growing SweetBay master-planned community.
      3006 Lisenby Ave, Panama City, FL 32405
      View Details
    • $490,000

      Panama City Industrial Site

      Centrally located industrial land near major thoroughfares and Panama City Beach.
      4023 W 24Th St, Panama City, FL 32405
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2203 Harrison Ave
    Panama City, FL 32405-4549
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.