Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    220 21st St Miami Beach, FL 33139-1734

    • Retail space
    • 2,336 SF
    OFF-MARKET
    Last Sale
    Jul 06, 2022
    $2,141,700
    Value Estimations
    $1,500,000
    Show details
    Cap Rate Potential
    4.7%
    Retail space
    Location Intelligence
    Property ID
    US18-8218510
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • AP Pilates / Physical Fitness Program
    • Strategy1st dba RSROI.COM / Internet Marketing Service
    • Luxury Boutique Hotel 220 21st ST / Serviced Apartment
    • RASPOUTINE Miami / Restaurant / Disco Club

    Property Details for 220 21st St

    Year built
    2010
    Construction
    CONCRETE
    Property size
    2,336 SF
    Property type
    Retail space
    APN
    02-3226-001-0065
    APU
    232260010065

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,610,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,270,000
      6.5%
      $1,175,000
      7%
      $1,090,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Beach
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.1293
    Latitude
    25.7965
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $25,511
    $0.00
    $0.00
    $1,474,000
    -
    $0.00
    $0.00
    $1,474,000

    Comparable in this City

    • Value Estimation by Request
      360 SF

      710 Washington Ave, Unit CU-16

      RETAIL STORES (PERSONAL SERVICES) • 360 SF
      710 Washington Ave, Miami Beach, FL 33139-6248
      View Details
    • Value Estimation by Request
      680 SF

      2301 Collins Ave Ph, Unit 13

      RETAIL STORES (PERSONAL SERVICES) • 680 SF
      2301 Collins Ave Ph, Miami Beach, FL 33139-1601
      View Details
    • Value Estimation by Request
      205 SF

      2301 Collins Ave Ph, Unit 19

      RETAIL STORES (PERSONAL SERVICES) • 205 SF
      2301 Collins Ave Ph, Miami Beach, FL 33139-1603
      View Details
    • Value Estimation by Request
      1,254 SF

      2301 Collins Ave Ph, Unit 9

      RETAIL STORES (PERSONAL SERVICES) • 1,254 SF
      2301 Collins Ave Ph, Miami Beach, FL 33139-1601
      View Details
    • Value Estimation by Request
      3,770 SF

      1300 Lincoln Rd, Unit C-1A

      RETAIL STORES (PERSONAL SERVICES) • 3,770 SF
      1300 Lincoln Rd, Miami Beach, FL 33139-2264
      View Details
    • Value Estimation by Request
      230 SF

      2301 Collins Ave, Unit CU-1

      RETAIL STORES (PERSONAL SERVICES) • 230 SF
      2301 Collins Ave, Miami Beach, FL 33139-1639
      View Details

    Similar Nearby for Sale

    • $17,000,000
      6,790 SF

      South Beach Retail Icon

      Iconic Miami Beach storefront, high-income potential.
      1600 Lenox Ave, Miami Beach, FL 33139
      View Details
    • $370,000

      Established Salon in Upscale Area

      Well-established beauty salon in a high-visibility, accessible location.
      959 West Ave, Miami Beach, FL 33139
      View Details
    • $3,900,000

      Miami Beach Standalone Building

      Standalone building on Miami Beach's iconic Fifth Street.
      819 5Th St, Miami, FL 33139
      View Details
    • $12,000,000

      Miami Beach Condo-Hotel with Retail

      Condo-hotel with retail spaces, ideal for short-term rentals.
      760 E Washington Ave, Miami Beach, FL 33139
      View Details
    • $16,000,000
      0.30 Acres

      Miami Beach Development Opportunity

      Rare development opportunity in Miami Beach's coveted South of Fifth neighborhood.
      249 Collins Ave, Miami Beach, FL 33139
      View Details
    • $750,000

      Miami Beach Salon Business Opportunity

      Turnkey salon business with high visibility in Miami Beach.
      1800 Bay Rd, Miami Beach, FL 33139
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,575 SF

      Prime Miami Beach Retail Space

      Restaurant and retail spaces in a high-traffic Miami Beach location.
      1201-1205 Washington Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      2,650 SF

      Retail Space with Parking Garage

      Retail space available for rent with on-site parking.
      634 Collins Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      693 SF

      Prime Retail Space on Lincoln

      High-traffic retail space near Lincoln Road and Collins Avenue.
      298-302 Lincoln Rd, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      4,720 SF

      Versatile Space in Miami Beach

      Adaptable space for office, retail, or fitness tenants in Miami Beach.
      763 Collins Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      17,918 SF

      Iconic Retail Space on Lincoln

      Flagship retail opportunity in prime Miami Beach location.
      1601 Drexel Ave, Miami Beach, FL 33139
      View Details
    • Contact for pricing
      2,500 SF

      Retail Space on Lincoln Road

      2,500 SF retail space with floor-to-ceiling glass frontage.
      509-511 Lincoln Rd, Miami Beach, FL 33139
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    220 21st St
    Miami Beach, FL 33139-1734
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.