Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Washington St Ballston Spa, NY 12020-1781

    • Investment properties
    • 2,808 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Feb 09, 2022
    $430,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-5999302
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Stacey L Gorman Attorney / Attorney
    • Art-by-Ilona / Artist
    • Canvas Hair Salon LLC / Hair Salon
    • Ilona / Artist

    Property Details for 22 Washington St

    Year built
    1929
    Lot size
    0.06 lot acres
    Property size
    2,808 SF
    Zone code
    CBD
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    414201 216.32-1-15
    APU
    41420121632115

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ballston Spa
    County
    Saratoga
    State
    New York
    Longitude
    -73.85
    Latitude
    43.0036
    CBSA code
    10580
    CBSA name
    ALBANY-SCHENECTADY-TROY, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $39,000
    $286,000
    $325,000
    -
    $55,794
    $409,156
    $464,950

    Comparable in this City

    • Value Estimation by Request
      1,372 SF

      28 Washington St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,372 SF
      28 Washington St, Ballston Spa, NY 12020-1727
      View Details
    • Value Estimation by Request
      4,320 SF

      10 High St

      OFFICE/RESIDENTIAL (MIXED USE) • 4,320 SF
      10 High St, Ballston Spa, NY 12020-1857
      View Details
    • Value Estimation
      $700,000
      6,378 SF

      154 Milton Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 6,378 SF
      154 Milton Ave, Ballston Spa, NY 12020-1425
      View Details
    • Value Estimation by Request
      1,187 SF

      207 Milton Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,187 SF
      207 Milton Rd, Ballston Spa, NY 12020-2808
      View Details
    • Value Estimation by Request
      864 SF

      408 Geyser Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 864 SF
      408 Geyser Rd, Ballston Spa, NY 12020-3021
      View Details
    • Value Estimation by Request
      1,972 SF

      2789 State Rte 9th 9

      OFFICE/RESIDENTIAL (MIXED USE) • 1,972 SF
      2789 State Rte 9th 9, Malta, NY 12020-4357
      View Details

    Similar Nearby for Sale

    • $3,499,999
      10,240 SF

      Historic Villa Balsamo Estate

      Magnificent 19th-century estate with endless possibilities on over 14 acres.
      2255 Ballston Ave, Ballston Spa, NY 12020
      View Details
    • $759,000
      8,640 SF

      Versatile Mixed-Use Building For Sale

      Commercial building with apartments, showroom, warehouse, office, and parking.
      1118 Middleline Rd, Ballston Spa, NY 12020
      View Details
    • New
      $759,000
      Pending

      Mixed-Use Building with Rental Income

      Versatile commercial building with apartments for additional income.
      1118 Middleline Rd, Ballston Spa, NY 12020
      View Details
    • Contact for pricing
      66,700 SF

      Mixed-Use Redevelopment Opportunity

      66,700 SF mixed-use property in a growing community.
      125 Bath St, Ballston Spa, NY 12020
      View Details
    • $3,825,000
      5.29 Acres

      1 Hemphill Pl, Malta, NY 12020

      Mixed-use properties • 5.29 Acres
      1 Hemphill Pl, Malta, NY 12020
      View Details
    • $325,000
      3,000 SF

      Historic Barn with Finished Apartment

      3000sf barn with apartment in Ballston Spa's Central Business District.
      10 Thompson St, Ballston Spa, NY 12020
      View Details

    Similar Nearby for Lease

    • $1.00 SF/Yr
      27,425 SF

      Mixed-Use Building with Existing Approvals

      Two-story mixed-use building with retail and office space for rent.
      10 State Farm Pl, Ballston Spa, NY 12020
      View Details
    • $11 SF/Yr
      10,700 SF

      Suites and Pad Sites Available

      Mixed-use property with suites and pad sites for rent.
      100 Saratoga Village Blvd, Malta, NY 12020
      View Details
    • Contact for pricing
      131,572 SF

      Malta Center: Retail Opportunity

      Prime Route 9 Retail Space, 10 Units Available
      2545 Us-9, Malta, NY 12020
      View Details
    • Contact for pricing
      34,140 SF

      Malta, NY Office Space for Lease

      Prime Route 9 location, 4,430 sq ft available.
      2452 Us-9, Malta, NY 12020
      View Details
    • $1.00 SF/Yr
      108,285 SF

      Industrial Suites Available For Lease

      Multiple industrial and office suites available for lease.
      107 Hermes Rd, Ballston Spa, NY 12020
      View Details
    • $1.00 SF/Yr
      110,164 SF

      New Warehouse/Distribution/Manufacturing Building

      Under construction warehouse/distribution/manufacturing building, 1.5 miles from I-87.
      10b Stonebreak Rd, Malta, NY 12020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Washington St
    Ballston Spa, NY 12020-1781
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.