Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Walnut St Ware, MA 01082

    • Commercial real estate
    • 2,240 SF
    • 0.10 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0067052
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 22 Walnut St

    Year built
    1900
    Lot size
    0.10 lot acres
    Property size
    2,240 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a well-maintained two-unit apartment building located at 20-22 Walnut Street in Ware, Massachusetts. Built in 1900, this charming duplex boasts a total of 2,240 square feet situated on a 0.1-acre lot. The property features two stories and is zoned DTR, offering significant potential for future development or continued strong rental income. Each unit generously provides three bedrooms, ensuring high occupancy rates. Recent upgrades include a brand-new roof and a new boiler, minimizing immediate maintenance concerns and maximizing long-term value. Further enhancing the property's appeal are the included yard space and garage spaces, providing ample off-street parking for residents. Currently generating a substantial monthly rent roll of $3,200, this duplex represents a solid return on investment. The seller is open to considering offers on a portfolio of up to six properties, presenting an attractive opportunity for investors seeking to expand their holdings. This property is located in Hampshire County, MA, zip code 01082. The property's address is officially listed as 22 Walnut Street.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ware
    County
    Hampshire
    State
    Massachusetts
    Longitude
    -72.238299
    Latitude
    42.2660472

    Comparable in this City

    • $750,000
      30,000 SF

      Main Street Ware Redevelopment Opportunity

      Prime 30,000 SF Mixed-Use Property
      73-75 Main St, Ware, MA 01082
      View Details
    • $282,000

      Well-Maintained Multi-Family Home

      Versatile property with two units, ideal for investors.
      114 North St, Ware, MA 01082
      View Details
    • $349,000

      Updated Two-Family Home

      Renovated two-family home, ideal for owner-occupants or investors.
      44 South St, Ware, MA 01082
      View Details
    • $125,000

      Large Two-Family Property

      Two-family property with potential for investors.
      22 Church St, Ware, MA 01082
      View Details
    • $369,900

      Renovated Two-Family Home in Ware

      Fully renovated two-family home, perfect for owner-occupants or investors.
      33 High St, Ware, MA 01082
      View Details
    • $799,000

      Mixed-Use Property on Route 9

      Mixed-use property with auto business, tenant, showroom, and apartment.
      118 W Main St, Ware, MA 01082
      View Details

    Similar Nearby for Sale

    • $125,000

      Large Two-Family Property

      Two-family property with potential for investors.
      22 Church St, Ware, MA 01082
      View Details
    • $282,000

      Well-Maintained Multi-Family Home

      Versatile property with two units, ideal for investors.
      114 North St, Ware, MA 01082
      View Details
    • $349,000

      Updated Two-Family Home

      Renovated two-family home, ideal for owner-occupants or investors.
      44 South St, Ware, MA 01082
      View Details
    • $750,000
      30,000 SF

      Main Street Ware Redevelopment Opportunity

      Prime 30,000 SF Mixed-Use Property
      73-75 Main St, Ware, MA 01082
      View Details
    • $369,900

      Renovated Two-Family Home in Ware

      Fully renovated two-family home, perfect for owner-occupants or investors.
      33 High St, Ware, MA 01082
      View Details
    • $799,000

      Mixed-Use Property on Route 9

      Mixed-use property with auto business, tenant, showroom, and apartment.
      118 W Main St, Ware, MA 01082
      View Details

    Similar Nearby for Lease

    • $1,400 /Mo

      Remodeled Two Bedroom Apartment

      Bright, sunny two-bedroom apartment near downtown and shopping.
      93 Pleasant St, Ware, MA 01082
      View Details
    • $1,750 /Mo

      Spacious 3-Bedroom Apartment in Hardwick

      Updated 3-bedroom apartment for rent in a quiet neighborhood.
      429 Main St, Ware, MA 01082
      View Details
    • $1,850 /Mo

      Spacious 4-Bedroom Duplex for Rent

      1900 sq ft, 4-bedroom duplex with laundry hookups.
      77 West Main St, Ware, MA 01082
      View Details
    • $2 SF/Yr

      Industrial Property with High Ceilings

      Industrial property for lease with redevelopment potential and easy access.
      Maple St, Ware, MA 01082
      View Details
    • $8 SF/Yr
      16,556 SF

      Ware School: 16,556 SF Lease

      Former elementary school; ideal for redevelopment.
      60 South St, Ware, MA 01082
      View Details
    • Contact for pricing

      Retail Space in Ware, MA

      Retail space available in Ware, MA near Route 32.
      139 West St, Ware, MA 01082
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Walnut St
    Ware, MA 01082
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.