Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    22 Country Clb Dr Mesa, AZ 85210-1223

    • Motels
    • 13,195 SF
    • 0.59 lot acres
    OFF-MARKET
    Value Estimations
    $5,045,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3021175
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sunshine Inn / Hotel & Motel
    • Travelodge by Wyndham Mesa / Hotel & Motel

    Property Details for 22 Country Clb Dr

    Year built
    1962
    Construction
    CONCRETE
    Lot size
    0.59 lot acres
    Property size
    13,195 SF
    Zone code
    C-TC
    Property type
    Motels
    APN
    134-01-002B
    APU
    13401002B

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,044,000
      Market price range: $2.67M - $12.7M
      AI Estimate
      $5,044,000
      Market price range: $2.67M - $12.7M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $8,335,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mesa
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.84
    Latitude
    33.4145
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,359
    $0.00
    $0.00
    $197,191
    -
    $426,300
    $768,800
    $1,195,100

    Comparable in this City

    • Value Estimation
      $730,000
      792 SF

      537 Country Clb Dr

      MOTEL • 792 SF
      537 Country Clb Dr, Mesa, AZ 85210-2323
      View Details
    • Value Estimation
      $20,735,000
      42,939 SF

      455 Baseline Rd

      MOTEL • 42,939 SF
      455 Baseline Rd, Mesa, AZ 85210-6006
      View Details
    • Value Estimation
      $7,660,000
      12,488 SF

      1511 Country Clb Dr

      MOTEL • 12,488 SF
      1511 Country Clb Dr, Mesa, AZ 85210-5133
      View Details
    • Value Estimation
      $7,875,000
      8,220 SF

      366 Hampton Ave

      MOTEL • 8,220 SF
      366 Hampton Ave, Mesa, AZ 85210-5255
      View Details
    • Value Estimation
      $38,600,000
      39,957 SF

      941 Grv Ave

      HOTEL • 39,957 SF
      941 Grv Ave, Mesa, AZ 85210-4929
      View Details
    • Value Estimation
      $11,575,000
      65,394 SF

      902 Grv Ave

      HOTEL • 65,394 SF
      902 Grv Ave, Mesa, AZ 85210-4930
      View Details

    Similar Nearby for Sale

    • $12,000,000
      31,206 SF

      Mesa Holiday Inn Express Investment

      64-room hotel, renovated, prime Mesa location.
      1405 South Westwood, Mesa, AZ 85210
      View Details
    • $899,000
      4,022 SF

      Mesa Office Building For Sale

      4,022 SF office building in a strategic Mesa location.
      61 N Hibbert, Mesa, AZ 85210
      View Details
    • Contact for pricing
      1,412 SF

      Retail Property in Mesa, Arizona

      Retail property with 1,412 square feet of space.
      38 S Macdonald, Mesa, AZ 85210
      View Details
    • $800,000
      0.37 Acres

      Mesa Commercial Property: High-Traffic Location

      Prime commercial space, high visibility, 0.37 acres.
      1040 Broadway Rd, Mesa, AZ 85210
      View Details
    • $3,495,750
      1.78 Acres

      Mesa Industrial Property: Huge Yard!

      Prime G.I. zoned industrial building with large fenced yard.
      236 Alma School Rd, Mesa, AZ 85210
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      5,875 SF

      Remodeled Automotive/Retail Facility For Rent

      Move-in ready facility with showroom, service bays, and ample parking.
      220 E Baseline Rd, Mesa, AZ 85210
      View Details
    • Contact for pricing
      1,705 SF

      Mesa Warehouse with Office Space

      Warehouse space with reception, office, restroom, and easy highway access.
      260 S Alma School Rd, Mesa, AZ 85210
      View Details
    • $26 SF/Yr
      12,710 SF

      Mesa Medical Office Condo

      Medical office condo for lease with building and monument signage.
      1940 S Country Club Dr, Mesa, AZ 85210
      View Details
    • $1.25 SF/Yr
      58,945 SF

      Mesa Office/Industrial Building For Lease

      Single-story office/industrial building for lease in Mesa, Arizona.
      3050 S Country Club Dr, Mesa, AZ 85210
      View Details
    • $0.10 SF/Yr
      77,715 SF

      Mesa Industrial Space For Lease

      Industrial space available for lease in Mesa, Arizona.
      216 S Alma School Rd, Mesa, AZ 85210
      View Details
    • Contact for pricing
      115,766 SF

      Mesa Retail Pad Space Available

      High-traffic retail pad, 2,500-3,000 SF
      1040 Country Club Dr, Mesa, AZ 85210
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    22 Country Clb Dr
    Mesa, AZ 85210-1223
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!