Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21731 State Rd 54 Lutz, FL 33549-6922

    • Warehouses
    • 32,100 SF
    • 4.71 lot acres
    OFF-MARKET
    Last Sale
    Jan 12, 2022
    $10,676,250
    Value Estimations
    $10,820,000
    Show details
    Cap Rate Potential
    2.6%
    Warehouses
    Location Intelligence
    Property ID
    US18-0195500
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Life Storage - Lutz / Storage Facility
    • FERNBROOK LANDSCAPING / Landscaping / General Contractor

    Property Details for 21731 State Rd 54

    Year built
    2001
    Lot size
    4.71 lot acres
    Property size
    32,100 SF
    Zone code
    00C2
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    25-26-18-0000-05300-0031
    APU
    2526180000053000031

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,570,000
      ML approach
      $10,355,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,166,000
      Market price range: $2.60M - $7.17M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $16,250,000
      RETAIL STORES
      $8,075,000
      MEDICAL BUILDING
      $7,030,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lutz
    County
    Pasco
    State
    Florida
    Longitude
    -82.4562
    Latitude
    28.1901
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $112,857
    $755,966
    $5,679,094
    $6,435,060
    -
    $755,966
    $5,679,094
    $6,435,060

    Comparable in this City

    • Value Estimation
      $3,310,000
      26,200 SF

      14806 12th St

      MINI-WAREHOUSE, STORAGE • 26,200 SF
      14806 12th St, Lutz, FL 33549-3507
      View Details
    • Value Estimation by Request
      960 SF

      17410 Us Hwy 41

      MINI-WAREHOUSE, STORAGE • 960 SF
      17410 Us Hwy 41, Lutz, FL 33549-4500
      View Details
    • Value Estimation
      $590,000
      3,109 SF

      2202 148th Ave

      MINI-WAREHOUSE, STORAGE • 3,109 SF
      2202 148th Ave, Lutz, FL 33549-3651
      View Details
    • Value Estimation
      $1,075,000
      7,613 SF

      17604 Us Hwy 41

      MINI-WAREHOUSE, STORAGE • 7,613 SF
      17604 Us Hwy 41, Lutz, FL 33549-7953
      View Details
    • Value Estimation
      $2,375,000
      16,020 SF

      1402 Bearss Ave

      MINI-WAREHOUSE, STORAGE • 16,020 SF
      1402 Bearss Ave, Lutz, FL 33549-3575
      View Details
    • Value Estimation by Request
      350 SF

      2005 Sinclair Hls Rd

      MINI-WAREHOUSE, STORAGE • 350 SF
      2005 Sinclair Hls Rd, Lutz, FL 33549-3606
      View Details

    Similar Nearby for Sale

    • $2,000,000
      3.20 Acres

      Lutz Commercial Land: Prime 3.2 Acres

      High-traffic Lutz land, C-2 zoning.
      2112 Land O' Lk Blvd, Lutz, FL 33549
      View Details
    • $1,395,000
      6.46 Acres

      Lutz Lakefront Development Opportunity

      Pristine 6+ acre lakefront lot on Lake Hanna.
      18302 Hanna Rd, Lutz, FL 33549
      View Details
    • $80,000
      0.72 Acres

      Lutz, FL Acreage Opportunity

      0.72 acre lot in a prime Lutz location.
      2ND 2Nd Ave NE, Lutz, FL 33549
      View Details
    • $2,250,000
      5.09 Acres

      Waterfront Land in Gated Community

      10-acre lot with 330 ft of waterfront on Lake Kell.
      109 Bellamere Palms Ct, Lutz, FL 33549
      View Details
    • $2,700,000
      3.46 Acres

      Tampa Bay Land: Seller Financing

      3.46 Acres, Prime Location, PD Zoning
      17710 Us Highway 41, Lutz, FL 33549
      View Details
    • $225,000
      4.32 Acres

      Lutz Land with Pasture

      4.32-acre parcel zoned ASC-1 in Lutz, Florida.
      Mccrea Dr, Lutz, FL 33549
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,700 SF

      Retail Space in Lutz, FL

      Retail space available for lease in Lutz, Florida.
      16336 N Florida Ave, Lutz, FL 33549
      View Details
    • $127,868

      Lutz Specialty Property For Rent

      Specialty property available for rent in Lutz, Florida.
      1908 Land O Lakes Blvd, Lutz, FL 33549
      View Details
    • $17 SF/Yr
      10,500 SF

      Lutz Office Space for Lease

      1,500 SF Office, Great Lutz Location
      16110 Florida Ave, Lutz, FL 33549
      View Details
    • Contact for pricing

      Lutz Retail Land Development

      Prime Lutz location, build-to-suit opportunity.
      17710 Us Highway 41, Lutz, FL 33549
      View Details
    • $26 SF/Yr
      4,918 SF

      Lutz Medical Office Space For Sale

      Prime Tampa Bay medical office, 4,918 sq ft
      1908 Land O' Lk Blvd, Lutz, FL 33549
      View Details
    • Contact for pricing
      1,000 SF

      Waterfront Office Park in Lutz

      Four-building office park with convenient access to Tampa amenities.
      16007-16009 N Florida Ave, Lutz, FL 33549
      View Details

    Property Visit Statistics

    • Visits by month
      0
    • Visitors by month
      0
    • Avg Time on site
      30 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21731 State Rd 54
    Lutz, FL 33549-6922
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!