Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21298 Cotton Crk Dr Gulf Shores, AL 36542-9129

    • Apartment buildings
    • 6,635 SF
    • 6.30 lot acres
    OFF-MARKET
    Value Estimations
    $730,000
    Show details
    Cap Rate Potential
    7.2%
    Apartment buildings
    Location Intelligence
    Property ID
    US03-2735168
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Seagrass Village of Gulf Shores / Nursing Home / Retirement Community

    Property Details for 21298 Cotton Crk Dr

    Year built
    2020
    Lot size
    6.30 lot acres
    Property size
    6,635 SF
    Property type
    Apartment buildings
    APN
    66-02-03-2-001-004
    APU
    6602032001004

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $745,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $900,000
      6.5%
      $830,000
      7%
      $775,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $605,000
      Market price range: $171k - $605k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Gulf Shores
    County
    Baldwin
    State
    Alabama
    Longitude
    -87.663
    Latitude
    30.2965
    CBSA code
    19300
    CBSA name
    DAPHNE-FAIRHOPE, AL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $79,092
    $114,820
    $2,281,900
    $2,396,720
    -
    $1,148,195
    $22,818,905
    $23,967,100

    Comparable in this City

    • Value Estimation
      $2,400,000
      27,641 SF

      6870 Foley Bch Expy

      APARTMENT HOUSE (5+ UNITS) • 27,641 SF
      6870 Foley Bch Expy, Gulf Shores, AL 36542
      View Details
    • Value Estimation
      $1,055,000
      10,299 SF

      21300 Cotton Crk Dr

      APARTMENT HOUSE (5+ UNITS) • 10,299 SF
      21300 Cotton Crk Dr, Gulf Shores, AL 36542-9136
      View Details
    • Value Estimation
      $1,365,000
      17,656 SF

      1695 Regency Rd

      APARTMENT HOUSE (5+ UNITS) • 17,656 SF
      1695 Regency Rd, Gulf Shores, AL 36542-3614
      View Details
    • Value Estimation
      $820,000
      4,577 SF

      120 10th St, Unit 2

      APARTMENT HOUSE (5+ UNITS) • 4,577 SF
      120 10th St, Gulf Shores, AL 36542-6250
      View Details
    • Value Estimation
      $1,030,000
      9,332 SF

      19664 36th Ave

      APARTMENT HOUSE (5+ UNITS) • 9,332 SF
      19664 36th Ave, Gulf Shores, AL 36542-2790
      View Details
    • Value Estimation by Request
      6,773 SF

      2500 Boddie Ln

      APARTMENT HOUSE (5+ UNITS) • 6,773 SF
      2500 Boddie Ln, Gulf Shores, AL 36542-4128
      View Details

    Similar Nearby for Sale

    • $399,000
      1,690 SF

      Updated Condo in Peninsula Golf

      Luxurious, fully furnished 3-bedroom condo with golf course and lake views.
      200 Peninsula Blvd, Gulf Shores, AL 36542
      View Details
    • $1,050,000
      1,988 SF

      Luxury Condo with Gulf Views

      17th-floor condo with Gulf and Little Lagoon views and amenities.
      1920 WEST Beach Blvd, Gulf Shores, AL 36542
      View Details
    • $699,500
      1,237 SF

      Gulf-Front Condo with Panoramic Views

      Top-floor condo with two Gulf-front bedrooms and upscale amenities.
      401 E Beach Blvd, Gulf Shores, AL 36542
      View Details
    • $189,000

      Gulf Shores Condo Near Waterway

      Two-bedroom condo near Waterway Village District in Gulf Shores.
      125 E 22Nd Ave, Gulf Shores, AL 36542
      View Details
    • $351,000
      1,055 SF

      Bay View Condo with Upgrades

      Two-bedroom condo featuring bay views, granite countertops, and updated flooring.
      2715 State Highway 180, Gulf Shores, AL 36542
      View Details
    • $260,000
      1,239 SF

      Updated Condo in Gated Community

      Move-in ready condo with new paint and carpets near beaches.
      1430 Regency Rd, Gulf Shores, AL 36542
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo
      1,250 SF

      Gulf Shores Office Space For Lease

      Modern Gulf Shores office, 1250 sq ft.
      2001 W 1st St, Gulf Shores, AL 36542
      View Details
    • $20 SF/Yr
      4,944 SF

      Class A Office Space Rental

      Class A office space available in Gulf Shores, Alabama.
      1585 Gulf Shores Pkwy, Gulf Shores, AL 36542
      View Details
    • $2,650 /Mo
      1,198 SF

      Gulf Shores Office Space Available

      Corner office suite in established Gulf Shores business park for lease.
      1544 W 2Nd St, Gulf Shores, AL 36542
      View Details
    • $3,300 /Mo
      3,000 SF

      Gulf Shores Office Space - Suite C

      Prime Gulf Shores Office, 3000 sq ft
      901 Commerce Dr, Gulf Shores, AL 36542
      View Details
    • $1,500 /Mo

      Gulf Shores Office Space For Lease

      Affordable office suite with four offices in a prime location.
      2033 W 1St St, Gulf Shores, AL 36542
      View Details
    • $32 SF/Yr
      2,050 SF

      Gulf Shores Office Space Available

      Office spaces in the heart of Gulf Shores, ready for rental.
      613 Gulf Shores Pkwy, Gulf Shores, AL 36542
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21298 Cotton Crk Dr
    Gulf Shores, AL 36542-9129
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.