Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2118 Edmond Rd Edmond, OK 73003-6304

    • Turn key restaurants
    • 5,570 SF
    • 10.99 lot acres
    OFF-MARKET
    Last Sale
    Nov 23, 2022
    $1,100,000
    Value Estimations
    $1,230,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US69-0060545
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Teaoli At Inspirations / Tea Store / Tea House
    • Two Hearts Inn / Bed & Breakfast / Hotel
    • Inspirations Tea Room, Eatery, & Events / Tea House / Coffee Shop
    • Teaoli: Fine Tea, Olive Oil, and Balsamic / Gourmet Grocery Store / Gift Shop

    Property Details for 2118 Edmond Rd

    Year built
    2001
    Construction
    WOOD FRAME
    Lot size
    10.99 lot acres
    Property size
    5,570 SF
    Property type
    Turn key restaurants
    APN
    18-255-7510
    APU
    182557510

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,225,000
      ML approach
      $1,260,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,254,000
      Market price range: $898k - $2.32M
      AI Estimate
      $812,000
      Market price range: $617k - $1.37M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,515,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $1,365,000
      Change: -10% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Edmond
    County
    Oklahoma
    State
    Oklahoma
    Longitude
    -97.512
    Latitude
    35.6519
    CBSA code
    36420
    CBSA name
    OKLAHOMA CITY, OK METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $17,137
    $42,303
    $122,096
    $164,399
    -
    $384,580
    $1,109,960
    $1,494,540

    Comparable in this City

    • Value Estimation
      $395,000
      2,853 SF

      2200 Edmond Rd

      RESTAURANT • 2,853 SF
      2200 Edmond Rd, Edmond, OK 73003-6306
      View Details
    • Value Estimation by Request
      520 SF

      300 Kelly Ave

      RESTAURANT • 520 SF
      300 Kelly Ave, Edmond, OK 73003-4914
      View Details
    • Value Estimation
      $905,000
      3,136 SF

      924 Edmond Rd

      RESTAURANT • 3,136 SF
      924 Edmond Rd, Edmond, OK 73003-4912
      View Details
    • Value Estimation
      $330,000
      3,452 SF

      1000 Danforth Rd

      RESTAURANT • 3,452 SF
      1000 Danforth Rd, Edmond, OK 73003-4873
      View Details
    • Value Estimation
      $920,000
      5,118 SF

      1801 Edmond Rd

      RESTAURANT • 5,118 SF
      1801 Edmond Rd, Edmond, OK 73003-6308
      View Details
    • Value Estimation
      $310,000
      2,619 SF

      1401 Santa Fe Ave

      RESTAURANT • 2,619 SF
      1401 Santa Fe Ave, Edmond, OK 73003-5909
      View Details

    Similar Nearby for Sale

    • $995,000
      5,118 SF

      Edmond Restaurant with Drive-Thru

      Restaurant with drive-thru, full bar, and outdoor seating for sale.
      1801 W Edmond Rd, Edmond, OK 73003
      View Details
    • $7,864,034
      74,412 SF

      Edmond Retail Center - High NOI

      Multi-Tenant Restaurant Complex, Excellent ROI
      730 Danforth Rd, Edmond, OK 73003
      View Details
    • $297,595

      Modern Patio Home Near Downtown

      Low-maintenance modern home near downtown Edmond with updated interior.
      525 Wimbledon Rd, Edmond, OK 73003
      View Details
    • $1,065,000
      12,680 SF

      Edmond Industrial Property For Sale

      Industrial property available for sale in Edmond, Oklahoma.
      8701 Summit Ridge Dr, Edmond, OK 73003
      View Details
    • $821,977

      Commercial Land Near Edmond North

      Corner commercial land near Edmond North High School and I-35.
      E Covell Rd, Edmond, OK 73003
      View Details
    • $425,000
      2,450 SF

      Updated Duplex in Central Edmond

      Updated duplex near downtown Edmond with consistent rental performance.
      105 Ashley Dr, Edmond, OK 73003
      View Details

    Similar Nearby for Lease

    • $42 SF/Yr
      2,760 SF

      Former Restaurant Space Available

      Former fast food restaurant for sublease in front of Walmart.
      2108 W Danforth Rd, Edmond, OK 73003
      View Details
    • $22 SF/Yr
      1,855 SF

      Retail Space with Drive-Thru Potential

      Retail spaces available with drive-thru and build-out options.
      1444 N Kelly Ave, Edmond, OK 73003
      View Details
    • $950 /Mo
      1,498 SF

      Unique Mixed-Use Redevelopment Project

      Retail, restaurant, and creative office space in Edmond, OK.
      140 E 5Th St, Edmond, OK 73003
      View Details
    • $15 SF/Yr
      1,600 SF

      Retail Space in Busy Corridor

      Retail space in a busy corridor with strong demographics.
      822 W Edmond Rd, Edmond, OK 73003
      View Details
    • $12 SF/Yr
      3,000 SF

      Retail Space in Edmond, OK

      Retail space for lease with high traffic volume.
      210 W Edmond Rd, Edmond, OK 73003
      View Details
    • $18 SF/Yr
      1,700 SF

      Retail Space in Kickingbird Square

      Retail space for lease in a busy Edmond shopping center.
      1215-1417 E Danforth Rd, Edmond, OK 73003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2118 Edmond Rd
    Edmond, OK 73003-6304
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.