Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2116 Williamsburg Dr Waukegan, IL 60085
    Back to Search
    Property profile & analytics

    2116 Williamsburg Dr, Waukegan, IL 60085

    View on Map
    • Commercial real estate
    Off-Market
    Property ID
    US28-0148610
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 2116 Williamsburg Dr

    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents two fully occupied, 12-unit apartment buildings situated across the street from each other at 2116 & 2101 Williamsburg Dr, Waukegan, IL 60085, in Lake County. Both buildings boast recently completed renovations, including new flooring, updated kitchens with new refrigerators, ovens, and dishwashers, fresh paint, and new window coverings. Significant capital improvements have also been made, encompassing new roofs, a new water heater, and a new coin-operated washing machine in one building. Both boilers have undergone complete servicing and cleaning. Currently generating approximately $15,900 in monthly rental income, these properties offer a 7.5% cap rate. All units are updated and ready for immediate occupancy, making this a truly turnkey investment. The current rents are below market value, presenting a significant opportunity to increase income. This portfolio offers a strong foundation for a savvy investor seeking immediate cash flow and potential for future appreciation. An additional portfolio of eleven single-family homes in North Chicago is also available for purchase, potentially as a package deal. This secondary portfolio comprises a mix of three- to five-bedroom homes, with varying amenities and rental rates, totaling approximately $16,500 in monthly rental income and a total asking price of $3,000,000. The single-family homes are located at various addresses in North Chicago, IL, and have a combined annual tax liability of $47,317. This combined multifamily and single-family portfolio presents a substantial and diversified investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waukegan
    County
    Lake
    State
    Illinois
    Longitude
    -87.8586585
    Latitude
    42.3844706

    Comparable in this City

    • $519,000
      0.70 Acres

      Waukegan Multifamily Investment Opportunity

      Five-unit property with income and potential for increased cash flow.
      1425 10Th St, Waukegan, IL 60085
      View Details
    • $283,975
      1,740 SF

      Mixed-Use Property in Waukegan, IL

      Mixed-use property with retail storefront and apartments in Waukegan.
      726 10Th St, Waukegan, IL 60085
      View Details
    • $449,900
      0.16 Acres

      Mixed-Use Building in Waukegan

      Mixed-use building with restaurant and apartments in active commercial area.
      818 10Th St, Waukegan, IL 60085
      View Details
    • $349,900
      0.18 Acres

      Waukegan Commercial Building For Sale

      B-5 commercial building in downtown Waukegan, ideal for investors.
      319 N County St, Waukegan, IL 60085
      View Details
    • $460,000

      Storefront and Two-Flat Building

      Two buildings: storefront and two-flat, ample parking.
      1809 Washington St, Waukegan, IL 60085
      View Details
    • $49,900

      Prime Commercial Land Opportunity

      Commercial land for sale in high-traffic area.
      502 Belvidere Rd, Waukegan, IL 60085
      View Details

    Similar Nearby for Sale

    • $519,000
      0.70 Acres

      Waukegan Multifamily Investment Opportunity

      Five-unit property with income and potential for increased cash flow.
      1425 10Th St, Waukegan, IL 60085
      View Details
    • $283,975
      1,740 SF

      Mixed-Use Property in Waukegan, IL

      Mixed-use property with retail storefront and apartments in Waukegan.
      726 10Th St, Waukegan, IL 60085
      View Details
    • $449,900
      0.16 Acres

      Mixed-Use Building in Waukegan

      Mixed-use building with restaurant and apartments in active commercial area.
      818 10Th St, Waukegan, IL 60085
      View Details
    • $349,900
      0.18 Acres

      Waukegan Commercial Building For Sale

      B-5 commercial building in downtown Waukegan, ideal for investors.
      319 N County St, Waukegan, IL 60085
      View Details
    • $460,000

      Storefront and Two-Flat Building

      Two buildings: storefront and two-flat, ample parking.
      1809 Washington St, Waukegan, IL 60085
      View Details
    • $49,900

      Prime Commercial Land Opportunity

      Commercial land for sale in high-traffic area.
      502 Belvidere Rd, Waukegan, IL 60085
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr

      Updated Office Space For Rent

      Updated office space in brick corner building near County Complex.
      31 S County St, Waukegan, IL 60085
      View Details
    • Contact for pricing
      4,800 SF

      Waukegan Warehouse with Office Space

      4,800 SF warehouse with 1,385 SF office space available.
      940 Northpoint Blvd, Waukegan, IL 60085
      View Details
    • Contact for pricing
      104,000 SF

      Park City Warehouse Space Available

      Two warehouse buildings available for lease in Park City.
      700-750 S Chestnut Ave, Park City, IL 60085
      View Details
    • Contact for pricing

      Commercial Space in Waukegan, IL

      Commercial property available for rent in Waukegan, Illinois.
      9 County St, Waukegan, IL 60085
      View Details
    • Contact for pricing
      31,903 SF

      Waukegan Warehouse with Ample Parking

      31,903 SF warehouse near I-94 and Route 137.
      3701 Burwood Dr, Waukegan, IL 60085
      View Details
    • $12 SF/Yr

      Renovated Office Suite For Rent

      1,140 SF renovated office suite ready for occupancy.
      415 Washington St, Waukegan, IL 60085
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2116 Williamsburg Dr
    Waukegan, IL 60085
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2116 Williamsburg Dr, Waukegan, IL, 60085
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!