2112 Madison St Everett, WA 98203-5376
- Office buildings
- 5,644 SF
- 0.21 lot acres
Feb 12, 2025
Current Use by Public Records
- Sarah L. Griffin, MA / Counselor / Doctor
- Five Star Chem-Dry Upholstery & Carpet Cleaning, Water Damage | Everett / Carpet Cleaning Service / Upholstery Cleaning Service
- Kameo Esthetics / Beauty Salon
- Edge Barber Lounge **Appt only** / Barber Shop
- Rabbit Vape & Smoke / Convenience Store
Property Details for 2112 Madison St
- Year built
- 1995
- Construction
- WOOD
- Lot size
- 0.21 lot acres
- Property size
- 5,644 SF
- Zone code
- B-1
- Property type
- Office buildings
- APN
- 545001800600
- APU
- 545001800600
Description
This exceptional mixed-use property, located at 2112 Madison St in Everett, WA, presents a compelling investment opportunity. The 5,644 square foot building, constructed in 1995, boasts a desirable B1 zoning classification and sits on a 0.21-acre lot (APN: 00545001800600). Currently operating at 90% occupancy with 12 tenants, the property includes three residential units (two 2-bed/2-bath units of 1000 sq ft each, and one 1-bed/1-bath unit of 812 sq ft) and approximately 3000 sq ft of commercial space divided into six leased offices. The building features two gas furnaces and two A/C units. The current Net Operating Income (NOI) is $60,165, yielding a 4.30% cap rate. However, a pro-forma analysis projects a significantly higher NOI of $108,565 and a 7.75% cap rate, suggesting substantial value-add potential. The asking price is $1,400,000, representing a price per unit of $350,000. The property benefits from excellent signage and visibility, a large rear parking lot, and a prime location near downtown Everett, major transportation arteries (including easy I-5 access), public transit, shopping, and entertainment. The building is well-maintained and offers low maintenance costs. The property is free and clear. This stabilized investment offers significant upside potential through potential consolidation of the commercial space.
Value Estimations
-
AI approach
- Method
- Estimation
- Statistic approach
- $1,160,000
- ML approach
- $1,260,000
-
CAP approach
- CAP Return
- Estimation
- 6%
- $1,680,000
- 6.5%
- $1,550,000
- 7%
- $1,440,000
-
Comparable approach
- Method
- Estimation
- AI Estimate
- $1,161,000
Market price range: $249k - $1.53M
Get a detailed, property-specific valuation — fast and free
Location Insight
- Map
- Local Demand
- City
- Everett
- County
- Snohomish
- State
- Washington
- Longitude
- -122.204
- Latitude
- 47.936
- CBSA code
- 42660
- CBSA name
- SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA