You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
New search
Property profile & analytics
OFF-MARKET Estimated value $1,335,000
Office buildings

2112 Madison St Everett, WA 98203-5376

5,644 SF 0.21 ac lot Built 1995
Entity Owned 1-yr Hold ~ Est. High Equity
Property ID
US90-3087502
Property summary
AI-generated overview

This exceptional mixed-use property, located at 2112 Madison St in Everett, WA, presents a compelling investment opportunity. The 5,644 square foot building, constructed in 1995, boasts a desirable B1 zoning classification and sits on a 0.21-acre lot (APN: 00545001800600). Currently operating at 90% occupancy with 12 tenants, the property includes three residential units (two 2-bed/2-bath units of 1000 sq ft each, and one 1-bed/1-bath unit of 812 sq ft) and approximately 3000 sq ft of commercial space divided into six leased offices. The building features two gas furnaces and two A/C units. The current Net Operating Income (NOI) is $60,165, yielding a 4.30% cap rate. However, a pro-forma analysis projects a significantly higher NOI of $108,565 and a 7.75% cap rate, suggesting substantial value-add potential. The asking price is $1,400,000, representing a price per unit of $350,000. The property benefits from excellent signage and visibility, a large rear parking lot, and a prime location near downtown Everett, major transportation arteries (including easy I-5 access), public transit, shopping, and entertainment. The building is well-maintained and offers low maintenance costs. The property is free and clear. This stabilized investment offers significant upside potential through potential consolidation of the commercial space.

Property profile
Verified
Property type Office buildings
Use group PROFESSIONAL BUILDING
Year built 1995
Construction WOOD
Total area 5,644 SF
Lot 0.21 ac (9,148 SF)
Zoning code B-1
APN 545001800600
UPID US90-3087502
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Sarah L. Griffin, MA Counselor Doctor
  • Five Star Chem-Dry Upholstery & Carpet Cleaning, Water Damage | Everett Carpet Cleaning Service Upholstery Cleaning Service
  • Kameo Esthetics Hair Salon Nail Salon
  • Edge Barber Lounge **Appt only** Barber Shop
  • Rabbit Vape & Smoke Grocery & Convenience Store
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$1.26M
CAP Approach CAP
$1.55M
Comparable Approach Comparable
$1.16M
Blend (final) Blend
$1.34M
Owner & transaction history
Jaylee Properties LLC · 1 yrs held
Jaylee Properties LLC
since 2025
Last sale
$1.4M
7 recorded transactions
2025
$1.4M
2020
$900,000
2013
$750,000
2010
Price N/A
2004
$665,000
2004
$500,000
2002
$500,000
Zoning & alternative use
B-1 · Everett, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Medical building $2.1M +10.3%
Auto repair, garage $2.0M +4.1%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2112 Madison St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message