Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2103 Rosemary St Myrtle Beach, SC 29577-4748

    • Day care centers
    • 2,819 SF
    • 0.45 lot acres
    OFF-MARKET
    Value Estimations
    $385,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-1833454
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wee Care Day School & Camp / Kindergarten

    Property Details for 2103 Rosemary St

    Year built
    1976
    Construction
    STEEL FRAME
    Lot size
    0.45 lot acres
    Property size
    2,819 SF
    Zone code
    TA4
    Property type
    Day care centers
    APN
    443-15-04-0114
    APU
    44315040114

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $435,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $335,000
      Market price range: $130k - $636k

    • Alternative Use

      Use
      Estimation
      COLLEGE, UNIVERSITY, VOCATIONAL SCHOOL - PRIVATE
      $375,000
      Current use
      OFFICE BUILDING
      $685,000
      Change: +82% Conversion: Difficult
      MEDICAL BUILDING
      $430,000
      Change: +14% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $390,000
      Change: +3% Conversion: Difficult
      RETAIL STORES
      $335,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Myrtle Beach
    County
    Horry
    State
    South Carolina
    Longitude
    -78.9094
    Latitude
    33.6697
    CBSA code
    34820
    CBSA name
    MYRTLE BEACH-CONWAY-NORTH MYRTLE BEACH, SC-NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $11,313
    $5,544
    $16,857
    -
    $188,550
    $92,400
    $280,950

    Comparable in this City

    • Value Estimation
      $460,000
      2,559 SF

      1404 Carver St

      DAY CARE, PRE-SCHOOL • 2,559 SF
      1404 Carver St, Myrtle Beach, SC 29577-3309
      View Details
    • Value Estimation
      $525,000
      8,935 SF

      3758 Pampas Dr

      DAY CARE, PRE-SCHOOL • 8,935 SF
      3758 Pampas Dr, Myrtle Beach, SC 29577-5142
      View Details
    • Value Estimation
      $420,000
      1,450 SF

      1817 Cart Ln

      PROFESSIONAL CLUBS/ASSOCIATIONS • 1,450 SF
      1817 Cart Ln, Myrtle Beach, SC 29577
      View Details
    • Value Estimation
      $460,000
      7,524 SF

      933 Hwy 501

      CHARITABLE ORGANIZATION • 7,524 SF
      933 Hwy 501, Myrtle Beach, SC 29577-3899
      View Details
    • Value Estimation
      $380,000
      180 SF

      Myrtle Beach, SC 29577

      PROFESSIONAL CLUBS/ASSOCIATIONS • 180 SF
      Myrtle Beach, SC 29577
      View Details
    • Value Estimation
      $465,000
      6,644 SF

      4505 Hwy 17th S Byp

      FUNERAL HOME • 6,644 SF
      4505 Hwy 17th S Byp, Myrtle Beach, SC 29577-6680
      View Details

    Similar Nearby for Sale

    • $225,000
      6,997 SF

      Myrtle Beach Commercial Land Opportunity

      Prime Myrtle Beach location, established business, turnkey operation.
      5900 Kings Hwy, Myrtle Beach, SC 29577
      View Details
    • $195,000
      11,250 SF

      Myrtle Beach Commercial Land

      11,250 SF Commercial Lot, $195K
      811 Seaboard St, Myrtle Beach, SC 29577
      View Details
    • $250,000

      Established Luxury Floral Business For Sale

      Turnkey luxury floral business with storefront in high-traffic Myrtle Beach.
      000 Kings Hwy, Myrtle Beach, SC 29577
      View Details
    • $173,000

      Myrtle Beach Townhouse Near Beach

      Charming 2-bedroom townhouse-style condo minutes from the beach.
      830 44Th Ave N, Myrtle Beach, SC 29577
      View Details
    • $129,000
      475 SF

      Ocean View Furnished Condo

      Furnished one-bedroom condo with ocean views and many amenities.
      2001 S Ocean Blvd, Myrtle Beach, SC 29577
      View Details
    • $214,900
      1,120 SF

      Upgraded Condo in Magnolia Place

      Upgraded 2BR/2BA condo with pool view in Myrtle Beach.
      4655 Wild Iris Dr, Myrtle Beach, SC 29577
      View Details

    Similar Nearby for Lease

    • $324 /Mo
      4,985 SF

      611 Burroughs And Chapin Blvd

      Office Properties & Spaces • 4,985 SF
      611 Burroughs And Chapin Blvd, Myrtle Beach, SC 29577
      View Details
    • $25 SF/Yr
      4,380 SF

      Premier Retail Development in Myrtle Beach

      Premier retail development with outparcel and building opportunities for lease.
      SC 29577 Seaboard St & Sea Pne Blvd Myrtle Bch, Myrtle Beach, SC 29577
      View Details
    • Contact for pricing
      12,781 SF

      Myrtle Beach Retail Space Available

      Retail space for lease in Myrtle Beach, redevelopment coming soon.
      1311-1527 N Kings Hwy, Myrtle Beach, SC 29577
      View Details
    • $6,500 /Mo
      4,975 SF

      Industrial Space Near Airport

      4,975 SF industrial space in Myrtle Beach core market.
      1645 Dividend Loop, Myrtle Beach, SC 29577
      View Details
    • Contact for pricing
      1,452 SF

      Retail Space in Plantation Point

      Retail space available in a busy Myrtle Beach shopping center.
      1241 38Th Ave N, Myrtle Beach, SC 29577
      View Details
    • $16 SF/Yr
      25,196 SF

      Office Space in Myrtle Beach

      Available office space for rent in Myrtle Beach, SC.
      1900 Mr Joe White Ave, Myrtle Beach, SC 29577
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2103 Rosemary St
    Myrtle Beach, SC 29577-4748
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.